[CNERGEN] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CNERGEN] CNERGENZ BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 16.01%
YoY- -26.53%
Quarter Report
Latest QR
Upcoming QR
CNERGEN's Result
CNERGEN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 54,704 31,217 161,693 126,015 98,837 59,934 216,890 -60.11%
PBT 7,053 3,808 19,745 19,467 16,795 9,644 29,320 -61.35%
Tax -1,734 -1,012 -5,520 -4,757 -4,115 -2,398 -7,603 -62.70%
NP 5,319 2,796 14,225 14,710 12,680 7,246 21,717 -60.88%
-
NP to SH 5,319 2,796 14,225 14,710 12,680 7,246 21,717 -60.88%
-
Tax Rate 24.59% 26.58% 27.96% 24.44% 24.50% 24.87% 25.93% -
Total Cost 49,385 28,421 147,468 111,305 86,157 52,688 195,173 -60.02%
-
Net Worth 164,340 164,340 159,359 164,340 159,359 149,878 146,823 7.81%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,984 - - - 6,423 -
Div Payout % - - 28.01% - - - 29.58% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 164,340 164,340 159,359 164,340 159,359 149,878 146,823 7.81%
NOSH 498,000 498,000 498,000 498,000 498,000 498,000 498,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.72% 8.96% 8.80% 11.67% 12.83% 12.09% 10.01% -
ROE 3.24% 1.70% 8.93% 8.95% 7.96% 4.83% 14.79% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.98 6.27 32.47 25.30 19.85 12.40 47.27 -62.24%
EPS 1.07 0.56 2.86 2.95 2.55 1.50 4.73 -62.90%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 1.40 -
NAPS 0.33 0.33 0.32 0.33 0.32 0.31 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 498,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.98 6.27 32.47 25.30 19.85 12.03 43.55 -60.12%
EPS 1.07 0.56 2.86 2.95 2.55 1.46 4.36 -60.83%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 1.29 -
NAPS 0.33 0.33 0.32 0.33 0.32 0.301 0.2948 7.81%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.645 0.58 0.605 0.63 0.865 0.88 0.805 -
P/RPS 5.87 9.25 1.86 2.49 4.36 7.10 1.70 128.62%
P/EPS 60.39 103.30 21.18 21.33 33.97 58.72 17.01 132.90%
EY 1.66 0.97 4.72 4.69 2.94 1.70 5.88 -56.99%
DY 0.00 0.00 1.32 0.00 0.00 0.00 1.74 -
P/NAPS 1.95 1.76 1.89 1.91 2.70 2.84 2.52 -15.72%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 29/05/24 27/02/24 24/11/23 23/08/23 24/05/23 21/02/23 -
Price 0.475 0.71 0.555 0.625 0.75 0.90 0.855 -
P/RPS 4.32 11.33 1.71 2.47 3.78 7.26 1.81 78.69%
P/EPS 44.47 126.46 19.43 21.16 29.46 60.05 18.06 82.44%
EY 2.25 0.79 5.15 4.73 3.39 1.67 5.54 -45.18%
DY 0.00 0.00 1.44 0.00 0.00 0.00 1.64 -
P/NAPS 1.44 2.15 1.73 1.89 2.34 2.90 2.67 -33.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment