[UNITRAD] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 6.67%
YoY- -64.06%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,135,326 695,227 296,165 1,395,362 1,020,651 682,049 342,465 121.84%
PBT 26,395 6,835 4,160 20,842 19,087 16,113 13,409 56.87%
Tax -3,314 -2,050 -1,153 -5,327 -4,542 -3,851 -3,351 -0.73%
NP 23,081 4,785 3,007 15,515 14,545 12,262 10,058 73.71%
-
NP to SH 23,001 4,784 3,007 15,515 14,545 12,262 10,058 73.31%
-
Tax Rate 12.56% 29.99% 27.72% 25.56% 23.80% 23.90% 24.99% -
Total Cost 1,112,245 690,442 293,158 1,379,847 1,006,106 669,787 332,407 123.21%
-
Net Worth 343,749 328,124 328,124 328,124 328,124 343,749 287,087 12.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,687 4,687 - 12,812 12,812 12,812 - -
Div Payout % 20.38% 97.98% - 82.58% 88.09% 104.49% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 343,749 328,124 328,124 328,124 328,124 343,749 287,087 12.72%
NOSH 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.03% 0.69% 1.02% 1.11% 1.43% 1.80% 2.94% -
ROE 6.69% 1.46% 0.92% 4.73% 4.43% 3.57% 3.50% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 72.66 44.49 18.95 89.30 65.32 43.65 26.24 96.82%
EPS 1.47 0.31 0.20 1.00 0.98 0.85 0.80 49.85%
DPS 0.30 0.30 0.00 0.82 0.82 0.82 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.21 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 1,562,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.73 40.86 17.41 82.01 59.99 40.09 20.13 121.83%
EPS 1.35 0.28 0.18 0.91 0.85 0.72 0.59 73.38%
DPS 0.28 0.28 0.00 0.75 0.75 0.75 0.00 -
NAPS 0.202 0.1929 0.1929 0.1929 0.1929 0.202 0.1687 12.72%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.28 0.28 0.29 0.31 0.21 0.225 0.26 -
P/RPS 0.39 0.63 1.53 0.35 0.32 0.52 0.99 -46.17%
P/EPS 19.02 91.45 150.69 31.22 22.56 28.67 33.73 -31.67%
EY 5.26 1.09 0.66 3.20 4.43 3.49 2.96 46.55%
DY 1.07 1.07 0.00 2.65 3.90 3.64 0.00 -
P/NAPS 1.27 1.33 1.38 1.48 1.00 1.02 1.18 5.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 25/08/23 30/05/23 22/02/23 25/11/22 30/08/22 -
Price 0.295 0.285 0.29 0.28 0.31 0.20 0.245 -
P/RPS 0.41 0.64 1.53 0.31 0.47 0.46 0.93 -41.98%
P/EPS 20.04 93.08 150.69 28.20 33.30 25.49 31.79 -26.41%
EY 4.99 1.07 0.66 3.55 3.00 3.92 3.15 35.77%
DY 1.02 1.05 0.00 2.93 2.65 4.10 0.00 -
P/NAPS 1.34 1.36 1.38 1.33 1.48 0.91 1.11 13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment