[YEWLEE] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[YEWLEE] YEW LEE PACIFIC GROUP BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 65.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YEWLEE's Result
YEWLEE's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,553 5,460 29,674 24,347 18,243 9,798 45,525 -62.36%
PBT 14 357 -952 393 -565 1,588 12,636 -98.94%
Tax -159 -120 -587 -802 -608 -365 -2,523 -84.24%
NP -145 237 -1,539 -409 -1,173 1,223 10,113 -
-
NP to SH -145 237 -1,539 -408 -1,172 1,224 10,116 -
-
Tax Rate 1,135.71% 33.61% - 204.07% - 22.98% 19.97% -
Total Cost 10,698 5,223 31,213 24,756 19,416 8,575 35,412 -55.07%
-
Net Worth 73,795 74,168 73,848 75,020 76,351 42,807 41,623 46.63%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 1,597 1,597 1,597 1,197 - -
Div Payout % - - 0.00% 0.00% 0.00% 97.87% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 73,795 74,168 73,848 75,020 76,351 42,807 41,623 46.63%
NOSH 532,435 532,435 532,435 532,435 532,435 532,435 399,841 21.10%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -1.37% 4.34% -5.19% -1.68% -6.43% 12.48% 22.21% -
ROE -0.20% 0.32% -2.08% -0.54% -1.54% 2.86% 24.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.98 1.03 5.57 4.57 3.43 2.45 11.39 -68.95%
EPS -0.03 0.04 -0.29 -0.08 -0.22 0.31 2.53 -
DPS 0.00 0.00 0.30 0.30 0.30 0.30 0.00 -
NAPS 0.1386 0.1393 0.1387 0.1409 0.1434 0.1072 0.1041 21.08%
Adjusted Per Share Value based on latest NOSH - 532,435
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.96 1.01 5.51 4.52 3.39 1.82 8.45 -62.34%
EPS -0.03 0.04 -0.29 -0.08 -0.22 0.23 1.88 -
DPS 0.00 0.00 0.30 0.30 0.30 0.22 0.00 -
NAPS 0.137 0.1377 0.1371 0.1392 0.1417 0.0794 0.0773 46.60%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.36 0.315 0.395 0.26 0.24 0.00 0.00 -
P/RPS 18.16 30.72 7.09 5.69 7.00 0.00 0.00 -
P/EPS -1,321.91 707.67 -136.66 -339.30 -109.03 0.00 0.00 -
EY -0.08 0.14 -0.73 -0.29 -0.92 0.00 0.00 -
DY 0.00 0.00 0.76 1.15 1.25 0.00 0.00 -
P/NAPS 2.60 2.26 2.85 1.85 1.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 28/02/23 30/11/22 26/08/22 01/06/22 - -
Price 0.37 0.325 0.305 0.30 0.255 0.00 0.00 -
P/RPS 18.67 31.69 5.47 6.56 7.44 0.00 0.00 -
P/EPS -1,358.63 730.13 -105.52 -391.50 -115.85 0.00 0.00 -
EY -0.07 0.14 -0.95 -0.26 -0.86 0.00 0.00 -
DY 0.00 0.00 0.98 1.00 1.18 0.00 0.00 -
P/NAPS 2.67 2.33 2.20 2.13 1.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment