[ORGABIO] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 41.03%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 45,611 33,291 14,474 64,354 48,327 0 0 -
PBT -516 136 -109 7,998 5,653 0 0 -
Tax -997 -902 -668 -2,237 -1,568 0 0 -
NP -1,513 -766 -777 5,761 4,085 0 0 -
-
NP to SH -1,513 -766 -777 5,761 4,085 0 0 -
-
Tax Rate - 663.24% - 27.97% 27.74% - - -
Total Cost 47,124 34,057 15,251 58,593 44,242 0 0 -
-
Net Worth 52,052 52,052 52,052 24,191 22,680 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 52,052 52,052 52,052 24,191 22,680 0 0 -
NOSH 247,868 247,868 247,868 151,200 151,200 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -3.32% -2.30% -5.37% 8.95% 8.45% 0.00% 0.00% -
ROE -2.91% -1.47% -1.49% 23.81% 18.01% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.40 13.43 5.84 42.56 31.96 0.00 0.00 -
EPS -0.62 -0.31 -0.32 4.53 3.43 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.16 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,200
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.40 13.43 5.84 25.96 19.50 0.00 0.00 -
EPS -0.62 -0.31 -0.32 2.32 1.65 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.0976 0.0915 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.315 0.35 0.32 0.00 0.00 0.00 0.00 -
P/RPS 1.71 2.61 5.48 0.00 0.00 0.00 0.00 -
P/EPS -51.61 -113.26 -102.08 0.00 0.00 0.00 0.00 -
EY -1.94 -0.88 -0.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 1.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 29/11/22 26/08/22 01/07/22 - - -
Price 0.27 0.355 0.315 0.275 0.00 0.00 0.00 -
P/RPS 1.47 2.64 5.39 0.65 0.00 0.00 0.00 -
P/EPS -44.23 -114.87 -100.49 7.22 0.00 0.00 0.00 -
EY -2.26 -0.87 -1.00 13.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.69 1.50 1.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment