[UMC] QoQ Cumulative Quarter Result on 31-Jul-2022 [#4]

Stock
[UMC] UMEDIC GROUP BERHAD
Announcement Date
13-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 9.7%
YoY- 26.32%
Quarter Report
Latest QR
Upcoming QR
UMC's Result
UMC's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 33,417 23,832 11,314 50,738 43,327 0 0 -
PBT 8,433 5,973 2,248 8,482 8,178 0 0 -
Tax -1,476 -1,063 -247 -2,056 -2,320 0 0 -
NP 6,957 4,910 2,001 6,426 5,858 0 0 -
-
NP to SH 6,945 4,910 2,001 6,426 5,858 0 0 -
-
Tax Rate 17.50% 17.80% 10.99% 24.24% 28.37% - - -
Total Cost 26,460 18,922 9,313 44,312 37,469 0 0 -
-
Net Worth 59,638 57,582 56,086 52,683 2,161,199 0 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 59,638 57,582 56,086 52,683 2,161,199 0 0 -
NOSH 373,910 373,910 373,910 373,910 373,910 374,044 374,044 -0.02%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 20.82% 20.60% 17.69% 12.67% 13.52% 0.00% 0.00% -
ROE 11.65% 8.53% 3.57% 12.20% 0.27% 0.00% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 8.94 6.37 3.03 13.57 11.59 0.00 0.00 -
EPS 1.86 1.31 0.54 1.72 1.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.154 0.15 0.1409 5.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,910
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 8.87 6.33 3.00 13.48 11.51 0.00 0.00 -
EPS 1.84 1.30 0.53 1.71 1.56 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1584 0.1529 0.149 0.1399 5.7398 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 - - - -
Price 0.815 0.76 0.645 0.49 0.00 0.00 0.00 -
P/RPS 9.12 11.92 21.32 3.61 0.00 0.00 0.00 -
P/EPS 43.88 57.88 120.53 28.51 0.00 0.00 0.00 -
EY 2.28 1.73 0.83 3.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 4.94 4.30 3.48 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 07/06/23 06/03/23 02/12/22 13/09/22 22/07/22 - - -
Price 0.75 0.855 0.715 0.88 0.00 0.00 0.00 -
P/RPS 8.39 13.41 23.63 6.49 0.00 0.00 0.00 -
P/EPS 40.38 65.11 133.61 51.20 0.00 0.00 0.00 -
EY 2.48 1.54 0.75 1.95 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 5.55 4.77 6.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment