[BETA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 205,705 149,759 95,033 0 0 0 0 -
PBT 22,422 14,744 11,554 0 0 0 0 -
Tax -6,156 -4,185 -2,650 0 0 0 0 -
NP 16,266 10,559 8,904 0 0 0 0 -
-
NP to SH 16,266 10,559 8,904 0 0 0 0 -
-
Tax Rate 27.46% 28.38% 22.94% - - - - -
Total Cost 189,439 139,200 86,129 0 0 0 0 -
-
Net Worth 135,000 135,000 99,449 0 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,250 2,250 - - - - - -
Div Payout % 13.83% 21.31% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 135,000 135,000 99,449 0 0 0 0 -
NOSH 450,000 450,000 382,500 0 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.91% 7.05% 9.37% 0.00% 0.00% 0.00% 0.00% -
ROE 12.05% 7.82% 8.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.71 33.28 24.85 0.00 0.00 0.00 0.00 -
EPS 3.61 2.35 2.33 0.00 0.00 0.00 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.26 0.00 0.24 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.71 33.28 21.12 0.00 0.00 0.00 0.00 -
EPS 3.61 2.35 1.98 0.00 0.00 0.00 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.221 0.00 0.24 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 - - - - - -
Price 0.445 0.515 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.31 21.95 0.00 0.00 0.00 0.00 0.00 -
EY 8.12 4.56 0.00 0.00 0.00 0.00 0.00 -
DY 1.12 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 20/10/22 - - - - -
Price 0.45 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.45 24.29 0.00 0.00 0.00 0.00 0.00 -
EY 8.03 4.12 0.00 0.00 0.00 0.00 0.00 -
DY 1.11 0.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.90 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment