[ECA] QoQ Cumulative Quarter Result on 31-Jan-2023 [#1]

Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- -47.14%
YoY--%
View:
Show?
Cumulative Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 35,601 30,897 19,986 10,640 27,530 19,669 0 -
PBT 10,920 10,810 7,663 4,126 7,902 4,936 0 -
Tax -96 0 0 0 -96 -96 0 -
NP 10,824 10,810 7,663 4,126 7,806 4,840 0 -
-
NP to SH 10,824 10,810 7,663 4,126 7,806 4,840 0 -
-
Tax Rate 0.88% 0.00% 0.00% 0.00% 1.21% 1.94% - -
Total Cost 24,777 20,087 12,323 6,514 19,724 14,829 0 -
-
Net Worth 63,528 57,750 57,750 51,975 25,649 21,375 0 -
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 63,528 57,750 57,750 51,975 25,649 21,375 0 -
NOSH 579,040 577,500 577,500 577,500 427,500 427,500 428,062 22.24%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 30.40% 34.99% 38.34% 38.78% 28.35% 24.61% 0.00% -
ROE 17.04% 18.72% 13.27% 7.94% 30.43% 22.64% 0.00% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.16 5.35 3.46 1.84 6.44 4.60 0.00 -
EPS 1.87 1.87 1.33 0.71 1.83 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.09 0.06 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 577,500
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.15 5.34 3.45 1.84 4.75 3.40 0.00 -
EPS 1.87 1.87 1.32 0.71 1.35 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.0997 0.0997 0.0898 0.0443 0.0369 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 - - - -
Price 0.70 0.91 0.85 1.00 0.00 0.00 0.00 -
P/RPS 11.36 17.01 24.56 54.28 0.00 0.00 0.00 -
P/EPS 37.35 48.61 64.06 139.97 0.00 0.00 0.00 -
EY 2.68 2.06 1.56 0.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.36 9.10 8.50 11.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 28/12/23 29/09/23 26/06/23 28/03/23 29/12/22 16/11/22 - -
Price 0.565 0.825 0.835 0.92 0.815 0.00 0.00 -
P/RPS 9.17 15.42 24.13 49.93 12.66 0.00 0.00 -
P/EPS 30.15 44.07 62.93 128.77 44.63 0.00 0.00 -
EY 3.32 2.27 1.59 0.78 2.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 8.25 8.35 10.22 13.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment