[TTVHB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[TTVHB] TT VISION HOLDINGS BERHAD
Announcement Date
14-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 20.99%
YoY- -3.65%
Quarter Report
Latest QR
Upcoming QR
TTVHB's Result
TTVHB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,707 11,435 58,190 38,950 28,521 11,977 52,984 -29.00%
PBT 6,722 2,271 14,179 8,911 7,363 851 13,227 -36.34%
Tax -933 -545 -3,452 -2,150 -1,775 -279 -3,025 -54.38%
NP 5,789 1,726 10,727 6,761 5,588 572 10,202 -31.48%
-
NP to SH 5,789 1,726 10,727 6,761 5,588 572 10,202 -31.48%
-
Tax Rate 13.88% 24.00% 24.35% 24.13% 24.11% 32.78% 22.87% -
Total Cost 25,918 9,709 47,463 32,189 22,933 11,405 42,782 -28.42%
-
Net Worth 118,413 103,428 102,959 98,279 98,279 88,919 61,359 55.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 118,413 103,428 102,959 98,279 98,279 88,919 61,359 55.06%
NOSH 479,062 468,000 468,000 468,000 468,000 468,000 383,500 16.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.26% 15.09% 18.43% 17.36% 19.59% 4.78% 19.25% -
ROE 4.89% 1.67% 10.42% 6.88% 5.69% 0.64% 16.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.69 2.44 12.43 8.32 6.09 2.56 13.82 -38.37%
EPS 1.23 0.37 2.29 1.44 1.19 0.12 2.66 -40.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.221 0.22 0.21 0.21 0.19 0.16 34.68%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.61 2.38 12.13 8.12 5.95 2.50 11.05 -29.02%
EPS 1.21 0.36 2.24 1.41 1.17 0.12 2.13 -31.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.2157 0.2147 0.2049 0.2049 0.1854 0.1279 55.09%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - -
Price 1.08 0.975 0.82 1.20 1.07 1.21 0.00 -
P/RPS 16.13 39.90 6.59 14.42 17.56 47.28 0.00 -
P/EPS 88.37 264.37 35.78 83.06 89.61 990.00 0.00 -
EY 1.13 0.38 2.80 1.20 1.12 0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 4.41 3.73 5.71 5.10 6.37 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 27/02/24 14/11/23 29/08/23 29/05/23 27/02/23 -
Price 0.865 1.19 0.925 0.96 1.12 1.07 1.34 -
P/RPS 12.92 48.70 7.44 11.53 18.38 41.81 9.70 21.07%
P/EPS 70.77 322.67 40.36 66.45 93.80 875.45 50.37 25.47%
EY 1.41 0.31 2.48 1.50 1.07 0.11 1.99 -20.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 5.38 4.20 4.57 5.33 5.63 8.38 -44.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment