[VLB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 88,664 304,035 211,392 0 0 0 0 -
PBT 10,968 34,742 24,133 0 0 0 0 -
Tax -3,012 -9,632 -6,554 0 0 0 0 -
NP 7,956 25,110 17,579 0 0 0 0 -
-
NP to SH 7,956 25,110 17,579 0 0 0 0 -
-
Tax Rate 27.46% 27.72% 27.16% - - - - -
Total Cost 80,708 278,925 193,813 0 0 0 0 -
-
Net Worth 133,619 71,578 64,024 0 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 133,619 71,578 64,024 0 0 0 0 -
NOSH 944,308 944,308 944,309 0 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.97% 8.26% 8.32% 0.00% 0.00% 0.00% 0.00% -
ROE 5.95% 35.08% 27.46% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.39 32.20 22.39 0.00 0.00 0.00 0.00 -
EPS 0.84 2.66 1.86 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1415 0.0758 0.0678 0.00 0.00 0.0492 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.39 32.20 22.39 0.00 0.00 0.00 0.00 -
EPS 0.84 2.66 1.86 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1415 0.0758 0.0678 0.00 0.00 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.29 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.16 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 19/01/23 - - - - -
Price 0.37 0.395 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.94 1.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.92 14.85 0.00 0.00 0.00 0.00 0.00 -
EY 2.28 6.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 5.21 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment