[OPPSTAR] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[OPPSTAR] OPPSTAR BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 49.77%
YoY- -5.86%
Quarter Report
Latest QR
Upcoming QR
OPPSTAR's Result
OPPSTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 35,177 13,462 56,947 44,869 29,709 15,681 57,904 -28.20%
PBT 1,274 2,861 20,759 17,664 11,932 6,838 26,425 -86.68%
Tax -904 -757 -5,240 -3,704 -2,622 -1,531 -6,151 -72.05%
NP 370 2,104 15,519 13,960 9,310 5,307 20,274 -93.01%
-
NP to SH 371 2,104 15,544 13,984 9,337 5,329 20,354 -93.02%
-
Tax Rate 70.96% 26.46% 25.24% 20.97% 21.97% 22.39% 23.28% -
Total Cost 34,807 11,358 41,428 30,909 20,399 10,374 37,630 -5.05%
-
Net Worth 147,262 147,224 146,511 146,326 139,963 139,963 100,565 28.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 5,096 - - - - -
Div Payout % - - 32.78% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 147,262 147,224 146,511 146,326 139,963 139,963 100,565 28.86%
NOSH 640,607 640,406 639,896 636,200 636,200 636,200 636,200 0.46%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.05% 15.63% 27.25% 31.11% 31.34% 33.84% 35.01% -
ROE 0.25% 1.43% 10.61% 9.56% 6.67% 3.81% 20.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.49 2.10 8.94 7.05 4.67 2.46 12.09 -40.83%
EPS 0.06 0.33 2.44 2.20 1.47 0.84 4.25 -94.11%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.23 0.22 0.22 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 636,200
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.49 2.10 8.89 7.00 4.64 2.45 9.04 -28.22%
EPS 0.06 0.33 2.43 2.18 1.46 0.83 3.18 -92.86%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.2299 0.2298 0.2287 0.2284 0.2185 0.2185 0.157 28.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.845 1.32 1.09 1.31 1.57 1.89 2.13 -
P/RPS 15.38 62.76 12.19 18.57 33.62 76.68 17.62 -8.64%
P/EPS 1,458.30 401.59 44.67 59.60 106.98 225.64 50.11 840.33%
EY 0.07 0.25 2.24 1.68 0.93 0.44 2.00 -89.23%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 5.74 4.74 5.70 7.14 8.59 10.14 -49.11%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 30/05/24 26/02/24 24/11/23 28/08/23 29/05/23 -
Price 0.69 0.98 1.49 1.25 1.61 1.65 2.00 -
P/RPS 12.56 46.60 16.67 17.72 34.48 66.94 16.54 -16.72%
P/EPS 1,190.80 298.15 61.06 56.87 109.70 196.98 47.06 756.84%
EY 0.08 0.34 1.64 1.76 0.91 0.51 2.13 -88.71%
DY 0.00 0.00 0.54 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.26 6.48 5.43 7.32 7.50 9.52 -53.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment