[SSF] QoQ Cumulative Quarter Result on 31-Jan-2024 [#3]

Announcement Date
26-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jan-2024 [#3]
Profit Trend
QoQ- 199.3%
YoY--%
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 32,026 158,899 108,335 70,628 39,305 0 0 -
PBT 1,823 11,399 3,132 37 3,663 0 0 -
Tax -574 -4,213 -2,144 -1,032 -1,017 0 0 -
NP 1,249 7,186 988 -995 2,646 0 0 -
-
NP to SH 1,249 7,186 988 -995 2,646 0 0 -
-
Tax Rate 31.49% 36.96% 68.45% 2,789.19% 27.76% - - -
Total Cost 30,777 151,713 107,347 71,623 36,659 0 0 -
-
Net Worth 167,999 167,999 160,000 128,695 113,999 0 0 -
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 4,000 4,000 4,000 - - - - -
Div Payout % 320.26% 55.66% 404.86% - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 167,999 167,999 160,000 128,695 113,999 0 0 -
NOSH 800,000 800,000 800,000 800,000 600,000 0 0 -
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 3.90% 4.52% 0.91% -1.41% 6.73% 0.00% 0.00% -
ROE 0.74% 4.28% 0.62% -0.77% 2.32% 0.00% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 4.00 19.86 13.54 10.98 6.55 0.00 0.00 -
EPS 0.16 1.01 0.15 -0.16 0.44 0.00 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.19 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 4.00 19.86 13.54 8.83 4.91 0.00 0.00 -
EPS 0.16 1.01 0.15 -0.12 0.33 0.00 0.00 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.1609 0.1425 0.19 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 - - - -
Price 0.375 0.285 0.33 0.225 0.00 0.00 0.00 -
P/RPS 9.37 1.43 2.44 2.05 0.00 0.00 0.00 -
P/EPS 240.19 31.73 267.21 -145.51 0.00 0.00 0.00 -
EY 0.42 3.15 0.37 -0.69 0.00 0.00 0.00 -
DY 1.33 1.75 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.36 1.65 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 19/09/24 27/06/24 26/03/24 26/12/23 11/10/23 - - -
Price 0.35 0.365 0.28 0.25 0.00 0.00 0.00 -
P/RPS 8.74 1.84 2.07 2.28 0.00 0.00 0.00 -
P/EPS 224.18 40.63 226.72 -161.68 0.00 0.00 0.00 -
EY 0.45 2.46 0.44 -0.62 0.00 0.00 0.00 -
DY 1.43 1.37 1.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.40 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment