[WENTEL] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -96.28%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 83,494 54,551 25,774 98,752 72,129 0 0 -
PBT 12,390 7,859 1,937 18,822 14,471 0 0 -
Tax -3,982 -2,871 -1,413 -4,721 -3,470 0 0 -
NP 8,408 4,988 524 14,101 11,001 0 0 -
-
NP to SH 8,408 4,988 524 14,101 11,001 0 0 -
-
Tax Rate 32.14% 36.53% 72.95% 25.08% 23.98% - - -
Total Cost 75,086 49,563 25,250 84,651 61,128 0 0 -
-
Net Worth 183,999 172,500 172,500 137,999 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 183,999 172,500 172,500 137,999 0 0 0 -
NOSH 1,150,000 1,150,000 1,150,000 1,150,000 1,145,937 1,150,561 1,150,561 -0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.07% 9.14% 2.03% 14.28% 15.25% 0.00% 0.00% -
ROE 4.57% 2.89% 0.30% 10.22% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.26 4.74 2.24 8.59 6.29 0.00 0.00 -
EPS 0.73 0.43 0.05 1.23 0.96 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,150,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.26 4.74 2.24 8.59 6.27 0.00 0.00 -
EPS 0.73 0.43 0.05 1.23 0.96 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.12 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 0.30 0.365 0.32 0.00 0.00 0.00 0.00 -
P/RPS 4.13 7.69 14.28 0.00 0.00 0.00 0.00 -
P/EPS 41.03 84.15 702.29 0.00 0.00 0.00 0.00 -
EY 2.44 1.19 0.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.43 2.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 20/08/24 31/05/24 29/02/24 - - - -
Price 0.285 0.335 0.33 0.315 0.00 0.00 0.00 -
P/RPS 3.93 7.06 14.72 3.67 0.00 0.00 0.00 -
P/EPS 38.98 77.24 724.24 25.69 0.00 0.00 0.00 -
EY 2.57 1.29 0.14 3.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.23 2.20 2.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment