[MFGROUP] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[MFGROUP] MANFORCE GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 85.68%
YoY- 139.26%
Quarter Report
Latest QR
Upcoming QR
MFGROUP's Result
MFGROUP's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 0 33,896 0 73,511 39,573 70,725 36,154 -
PBT 0 -434 0 2,426 1,108 -2,674 -638 -
Tax 0 -121 0 -1,052 -368 -826 -331 -
NP 0 -555 0 1,374 740 -3,500 -969 -
-
NP to SH 0 -555 0 1,374 740 -3,500 -969 -
-
Tax Rate - - - 43.36% 33.21% - - -
Total Cost 0 34,451 0 72,137 38,833 74,225 37,123 -
-
Net Worth 0 18,687 19,230 19,230 18,623 18,623 21,150 -
Dividend
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div - - - 799 799 - - -
Div Payout % - - - 58.22% 108.10% - - -
Equity
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 0 18,687 19,230 19,230 18,623 18,623 21,150 -
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 0.00% -1.64% 0.00% 1.87% 1.87% -4.95% -2.68% -
ROE 0.00% -2.97% 0.00% 7.14% 3.97% -18.79% -4.58% -
Per Share
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 0.00 10.59 0.00 22.97 12.37 22.10 11.30 -
EPS 0.00 -0.17 0.00 0.43 0.23 -1.09 -0.30 -
DPS 0.00 0.00 0.00 0.25 0.25 0.00 0.00 -
NAPS 0.00 0.0584 0.0601 0.0601 0.0582 0.0582 0.0661 -
Adjusted Per Share Value based on latest NOSH - 319,983
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 0.00 10.59 0.00 22.97 12.37 22.10 11.30 -
EPS 0.00 -0.17 0.00 0.43 0.23 -1.09 -0.30 -
DPS 0.00 0.00 0.00 0.25 0.25 0.00 0.00 -
NAPS 0.00 0.0584 0.0601 0.0601 0.0582 0.0582 0.0661 -
Price Multiplier on Financial Quarter End Date
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 -
Price 0.24 0.235 0.235 0.235 0.00 0.235 0.235 -
P/RPS 0.00 2.22 0.00 1.02 0.00 1.06 2.08 -
P/EPS 0.00 -135.49 0.00 54.73 0.00 -21.48 -77.60 -
EY 0.00 -0.74 0.00 1.83 0.00 -4.65 -1.29 -
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.00 4.02 3.91 3.91 0.00 4.04 3.56 -
Price Multiplier on Announcement Date
31/08/22 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date - 30/05/22 - 29/11/21 31/05/21 30/11/20 30/06/20 -
Price 0.00 0.235 0.00 0.235 0.00 0.235 0.235 -
P/RPS 0.00 2.22 0.00 1.02 0.00 1.06 2.08 -
P/EPS 0.00 -135.49 0.00 54.73 0.00 -21.48 -77.60 -
EY 0.00 -0.74 0.00 1.83 0.00 -4.65 -1.29 -
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.00 4.02 0.00 3.91 0.00 4.04 3.56 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment