[MPSOL] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 27.77%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 4,499 11,828 5,629 9,157 4,612 -1.23%
PBT 87 585 527 1,021 698 -64.64%
Tax -28 -982 -92 -294 -129 -53.36%
NP 59 -397 435 727 569 -67.74%
-
NP to SH 59 -397 435 727 569 -67.74%
-
Tax Rate 32.18% 167.86% 17.46% 28.80% 18.48% -
Total Cost 4,440 12,225 5,194 8,430 4,043 4.78%
-
Net Worth 5,780 5,740 7,200 4,271 0 -
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - 500 500 - - -
Div Payout % - 0.00% 114.94% - - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 5,780 5,740 7,200 4,271 0 -
NOSH 200,001 200,001 200,001 181,749 177,812 6.04%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 1.31% -3.36% 7.73% 7.94% 12.34% -
ROE 1.02% -6.92% 6.04% 17.02% 0.00% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 2.25 5.91 2.81 5.04 2.59 -6.78%
EPS 0.03 -0.20 0.22 0.40 0.32 -69.33%
DPS 0.00 0.25 0.25 0.00 0.00 -
NAPS 0.0289 0.0287 0.036 0.0235 0.00 -
Adjusted Per Share Value based on latest NOSH - 177,812
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 2.02 5.31 2.53 4.11 2.07 -1.21%
EPS 0.03 -0.18 0.20 0.33 0.26 -65.98%
DPS 0.00 0.22 0.22 0.00 0.00 -
NAPS 0.0259 0.0258 0.0323 0.0192 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 31/12/19 28/06/19 - - -
Price 0.205 0.16 0.16 0.00 0.00 -
P/RPS 9.11 2.71 5.68 0.00 0.00 -
P/EPS 694.92 -80.60 73.56 0.00 0.00 -
EY 0.14 -1.24 1.36 0.00 0.00 -
DY 0.00 1.56 1.56 0.00 0.00 -
P/NAPS 7.09 5.57 4.44 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 21/08/20 28/02/20 22/08/19 - - -
Price 0.18 0.205 0.16 0.00 0.00 -
P/RPS 8.00 3.47 5.68 0.00 0.00 -
P/EPS 610.17 -103.28 73.56 0.00 0.00 -
EY 0.16 -0.97 1.36 0.00 0.00 -
DY 0.00 1.22 1.56 0.00 0.00 -
P/NAPS 6.23 7.14 4.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment