[ETH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[ETH] EQUITIESTRACKER HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -1650.94%
YoY- 50.75%
Quarter Report
Latest QR
Upcoming QR
ETH's Result
ETH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 920 2,518 1,136 4,095 2,614 4,123 975 -1.91%
PBT -1,916 -3,089 -1,584 -925 -47 -1,624 -1,327 13.02%
Tax 0 0 0 -34 0 -5 0 -
NP -1,916 -3,089 -1,584 -959 -47 -1,629 -1,327 13.02%
-
NP to SH -1,831 -2,924 -1,505 -822 53 -1,669 -1,304 11.97%
-
Tax Rate - - - - - - - -
Total Cost 2,836 5,607 2,720 5,054 2,661 5,752 2,302 7.20%
-
Net Worth 4,228 5,175 3,437 4,935 5,819 5,745 5,939 -10.70%
Dividend
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 4,228 5,175 3,437 4,935 5,819 5,745 5,939 -10.70%
NOSH 272,779 266,779 245,529 245,529 245,529 245,529 245,529 3.57%
Ratio Analysis
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin -208.26% -122.68% -139.44% -23.42% -1.80% -39.51% -136.10% -
ROE -43.31% -56.50% -43.78% -16.66% 0.91% -29.05% -21.96% -
Per Share
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 0.34 0.94 0.46 1.67 1.06 1.68 0.41 -6.04%
EPS -1.45 -1.13 -0.61 -0.33 0.02 -0.68 -0.55 38.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0194 0.014 0.0201 0.0237 0.0234 0.0249 -14.61%
Adjusted Per Share Value based on latest NOSH - 245,529
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 0.31 0.85 0.39 1.39 0.89 1.40 0.33 -2.06%
EPS -0.62 -0.99 -0.51 -0.28 0.02 -0.57 -0.44 12.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0176 0.0117 0.0167 0.0198 0.0195 0.0202 -10.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 -
Price 0.20 0.15 0.165 0.19 0.19 0.19 0.19 -
P/RPS 59.30 15.89 35.66 11.39 17.85 11.31 46.48 8.45%
P/EPS -29.80 -13.69 -26.92 -56.75 880.20 -27.95 -34.76 -5.00%
EY -3.36 -7.31 -3.71 -1.76 0.11 -3.58 -2.88 5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.90 7.73 11.79 9.45 8.02 8.12 7.63 19.13%
Price Multiplier on Announcement Date
30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/08/23 28/02/23 30/08/22 28/02/22 28/09/21 16/03/21 28/08/20 -
Price 0.20 0.15 0.165 0.16 0.19 0.00 0.19 -
P/RPS 59.30 15.89 35.66 9.59 17.85 0.00 46.48 8.45%
P/EPS -29.80 -13.69 -26.92 -47.79 880.20 0.00 -34.76 -5.00%
EY -3.36 -7.31 -3.71 -2.09 0.11 0.00 -2.88 5.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.90 7.73 11.79 7.96 8.02 0.00 7.63 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment