[RTSTECH] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 14.69%
YoY- 103.25%
View:
Show?
Cumulative Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 10,061 3,306 11,150 3,741 12,824 2,984 16,776 -15.66%
PBT 1,151 -563 1,834 1,434 1,122 -829 3,429 -30.50%
Tax -257 -49 -647 -399 -538 -42 -908 -34.34%
NP 894 -612 1,187 1,035 584 -871 2,521 -29.21%
-
NP to SH 894 -612 1,187 1,035 584 -871 2,521 -29.21%
-
Tax Rate 22.33% - 35.28% 27.82% 47.95% - 26.48% -
Total Cost 9,167 3,918 9,963 2,706 12,240 3,855 14,255 -13.68%
-
Net Worth 14,928 13,684 13,684 14,928 13,684 12,440 12,418 6.32%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - 311 - - - - -
Div Payout % - - 26.20% - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 14,928 13,684 13,684 14,928 13,684 12,440 12,418 6.32%
NOSH 124,404 124,404 124,404 124,404 124,404 124,404 124,187 0.05%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 8.89% -18.51% 10.65% 27.67% 4.55% -29.19% 15.03% -
ROE 5.99% -4.47% 8.67% 6.93% 4.27% -7.00% 20.30% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 8.09 2.66 8.96 3.01 10.31 2.40 13.51 -15.71%
EPS 0.72 -0.49 0.95 0.83 0.47 -0.70 2.03 -29.21%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.12 0.11 0.10 0.10 6.26%
Adjusted Per Share Value based on latest NOSH - 124,404
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 8.09 2.66 8.96 3.01 10.31 2.40 13.49 -15.67%
EPS 0.72 -0.49 0.95 0.83 0.47 -0.70 2.03 -29.21%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.12 0.11 0.10 0.0998 6.33%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 - -
Price 0.165 0.165 0.165 0.165 0.165 0.165 0.00 -
P/RPS 2.04 6.21 1.84 5.49 1.60 6.88 0.00 -
P/EPS 22.96 -33.54 17.29 19.83 35.15 -23.57 0.00 -
EY 4.36 -2.98 5.78 5.04 2.85 -4.24 0.00 -
DY 0.00 0.00 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.50 1.50 1.38 1.50 1.65 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 28/02/24 22/08/23 23/02/23 22/08/22 23/02/22 30/08/21 - -
Price 0.165 0.165 0.165 0.165 0.165 0.165 0.00 -
P/RPS 2.04 6.21 1.84 5.49 1.60 6.88 0.00 -
P/EPS 22.96 -33.54 17.29 19.83 35.15 -23.57 0.00 -
EY 4.36 -2.98 5.78 5.04 2.85 -4.24 0.00 -
DY 0.00 0.00 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.50 1.50 1.38 1.50 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment