[RTSTECH] QoQ TTM Result on 31-Dec-2022 [#2]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -52.37%
YoY- 103.08%
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Revenue 21,013 10,061 10,715 11,150 13,581 12,824 21.85%
PBT 876 1,151 -164 1,833 3,385 1,122 -9.43%
Tax -521 -257 -297 -647 -895 -538 -1.27%
NP 355 894 -461 1,186 2,490 584 -18.06%
-
NP to SH 355 894 -461 1,186 2,490 584 -18.06%
-
Tax Rate 59.47% 22.33% - 35.30% 26.44% 47.95% -
Total Cost 20,658 9,167 11,176 9,964 11,091 12,240 23.30%
-
Net Worth 12,545 14,928 13,684 13,684 14,928 13,684 -3.41%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Div 311 - 311 311 - - -
Div Payout % 87.61% - 0.00% 26.22% - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Net Worth 12,545 14,928 13,684 13,684 14,928 13,684 -3.41%
NOSH 125,454 124,404 124,404 124,404 124,404 124,404 0.33%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
NP Margin 1.69% 8.89% -4.30% 10.64% 18.33% 4.55% -
ROE 2.83% 5.99% -3.37% 8.67% 16.68% 4.27% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 16.75 8.09 8.61 8.96 10.92 10.31 21.43%
EPS 0.28 0.72 -0.37 0.95 2.00 0.47 -18.72%
DPS 0.25 0.00 0.25 0.25 0.00 0.00 -
NAPS 0.10 0.12 0.11 0.11 0.12 0.11 -3.74%
Adjusted Per Share Value based on latest NOSH - 124,404
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
RPS 16.75 8.02 8.54 8.89 10.83 10.22 21.86%
EPS 0.28 0.71 -0.37 0.95 1.98 0.47 -18.72%
DPS 0.25 0.00 0.25 0.25 0.00 0.00 -
NAPS 0.10 0.119 0.1091 0.1091 0.119 0.1091 -3.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 -
Price 0.165 0.165 0.165 0.165 0.165 0.165 -
P/RPS 0.99 2.04 1.92 1.84 1.51 1.60 -17.47%
P/EPS 58.31 22.96 -44.53 17.31 8.24 35.15 22.45%
EY 1.71 4.36 -2.25 5.78 12.13 2.85 -18.48%
DY 1.52 0.00 1.52 1.52 0.00 0.00 -
P/NAPS 1.65 1.38 1.50 1.50 1.38 1.50 3.88%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 CAGR
Date 26/08/24 28/02/24 22/08/23 23/02/23 22/08/22 23/02/22 -
Price 0.165 0.165 0.165 0.165 0.165 0.165 -
P/RPS 0.99 2.04 1.92 1.84 1.51 1.60 -17.47%
P/EPS 58.31 22.96 -44.53 17.31 8.24 35.15 22.45%
EY 1.71 4.36 -2.25 5.78 12.13 2.85 -18.48%
DY 1.52 0.00 1.52 1.52 0.00 0.00 -
P/NAPS 1.65 1.38 1.50 1.50 1.38 1.50 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment