[1TECH] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[1TECH] ONETECH SOLUTIONS HOLDINGS BERHAD
Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ--%
YoY- -20.66%
Quarter Report
Latest QR
Upcoming QR
1TECH's Result
1TECH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 3,501 5,415 2,323 5,316 0 5,256 -15.00%
PBT 704 700 -482 1,303 0 1,839 -31.90%
Tax -159 -241 -61 -293 0 -566 -39.83%
NP 545 459 -543 1,010 0 1,273 -28.78%
-
NP to SH 545 459 -543 1,010 0 1,273 -28.78%
-
Tax Rate 22.59% 34.43% - 22.49% - 30.78% -
Total Cost 2,956 4,956 2,866 4,306 0 3,983 -11.24%
-
Net Worth 5,386 5,212 3,596 3,458 0 2,767 30.54%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div 384 372 359 - - - -
Div Payout % 70.60% 81.11% 0.00% - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 5,386 5,212 3,596 3,458 0 2,767 30.54%
NOSH 76,950 76,950 76,950 69,178 69,184 69,184 4.34%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 15.57% 8.48% -23.37% 19.00% 0.00% 24.22% -
ROE 10.12% 8.81% -15.10% 29.20% 0.00% 46.00% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 4.55 7.27 3.23 7.68 0.00 7.60 -18.56%
EPS 0.71 0.62 -0.75 1.46 0.00 1.84 -31.68%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.05 0.05 0.00 0.04 25.10%
Adjusted Per Share Value based on latest NOSH - 69,142
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 4.55 7.04 3.02 6.91 0.00 6.83 -15.00%
EPS 0.71 0.60 -0.71 1.31 0.00 1.65 -28.64%
DPS 0.50 0.48 0.47 0.00 0.00 0.00 -
NAPS 0.07 0.0677 0.0467 0.045 0.00 0.036 30.49%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/22 31/12/21 30/06/21 - - - -
Price 0.545 0.55 0.55 0.00 0.00 0.00 -
P/RPS 11.98 7.56 17.03 0.00 0.00 0.00 -
P/EPS 76.95 89.22 -72.86 0.00 0.00 0.00 -
EY 1.30 1.12 -1.37 0.00 0.00 0.00 -
DY 0.92 0.91 0.91 0.00 0.00 0.00 -
P/NAPS 7.79 7.86 11.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 15/08/22 28/02/22 25/08/21 19/02/21 - - -
Price 0.20 0.55 0.55 0.00 0.00 0.00 -
P/RPS 4.40 7.56 17.03 0.00 0.00 0.00 -
P/EPS 28.24 89.22 -72.86 0.00 0.00 0.00 -
EY 3.54 1.12 -1.37 0.00 0.00 0.00 -
DY 2.50 0.91 0.91 0.00 0.00 0.00 -
P/NAPS 2.86 7.86 11.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment