[SNOWFIT] QoQ Cumulative Quarter Result on 31-May-2023 [#2]

Announcement Date
01-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ- -73.87%
YoY- -59.38%
View:
Show?
Cumulative Result
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Revenue 28,919 14,696 27,483 14,422 13,801 0 0 -
PBT 14 995 534 495 319 0 0 -
Tax -5 -205 -430 -97 -63 0 0 -
NP 9 790 104 398 256 0 0 -
-
NP to SH 9 790 104 398 256 0 0 -
-
Tax Rate 35.71% 20.60% 80.52% 19.60% 19.75% - - -
Total Cost 28,910 13,906 27,379 14,024 13,545 0 0 -
-
Net Worth 4,053 4,834 4,053 4,686 2,155 0 0 -
Dividend
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Div - - 358 358 148 - - -
Div Payout % - - 345.07% 90.17% 58.19% - - -
Equity
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Net Worth 4,053 4,834 4,053 4,686 2,155 0 0 -
NOSH 211,100 211,100 211,100 211,100 87,621 0 0 -
Ratio Analysis
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
NP Margin 0.03% 5.38% 0.38% 2.76% 1.85% 0.00% 0.00% -
ROE 0.22% 16.34% 2.57% 8.49% 11.88% 0.00% 0.00% -
Per Share
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
RPS 13.70 6.96 13.02 6.83 15.75 0.00 0.00 -
EPS 0.01 0.37 0.05 0.19 0.29 0.00 0.00 -
DPS 0.00 0.00 0.17 0.17 0.17 0.00 0.00 -
NAPS 0.0192 0.0229 0.0192 0.0222 0.0246 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 211,100
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
RPS 13.70 6.96 13.02 6.83 6.54 0.00 0.00 -
EPS 0.01 0.37 0.05 0.19 0.12 0.00 0.00 -
DPS 0.00 0.00 0.17 0.17 0.07 0.00 0.00 -
NAPS 0.0192 0.0229 0.0192 0.0222 0.0102 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Date 31/05/24 30/11/23 31/05/23 30/11/22 - - - -
Price 0.20 0.20 0.20 0.20 0.00 0.00 0.00 -
P/RPS 1.46 2.87 1.54 2.93 0.00 0.00 0.00 -
P/EPS 4,691.11 53.44 405.96 106.08 0.00 0.00 0.00 -
EY 0.02 1.87 0.25 0.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.85 0.85 0.00 0.00 0.00 -
P/NAPS 10.42 8.73 10.42 9.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/24 30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Date 31/07/24 30/01/24 01/08/23 30/01/23 29/07/22 - - -
Price 0.20 0.20 0.20 0.20 0.20 0.00 0.00 -
P/RPS 1.46 2.87 1.54 2.93 1.27 0.00 0.00 -
P/EPS 4,691.11 53.44 405.96 106.08 68.45 0.00 0.00 -
EY 0.02 1.87 0.25 0.94 1.46 0.00 0.00 -
DY 0.00 0.00 0.85 0.85 0.85 0.00 0.00 -
P/NAPS 10.42 8.73 10.42 9.01 8.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment