[SNOWFIT] QoQ Cumulative Quarter Result on 31-May-2022 [#2]

Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Revenue 14,696 27,483 14,422 13,801 0 0 -
PBT 995 534 495 319 0 0 -
Tax -205 -430 -97 -63 0 0 -
NP 790 104 398 256 0 0 -
-
NP to SH 790 104 398 256 0 0 -
-
Tax Rate 20.60% 80.52% 19.60% 19.75% - - -
Total Cost 13,906 27,379 14,024 13,545 0 0 -
-
Net Worth 4,834 4,053 4,686 2,155 0 0 -
Dividend
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Div - 358 358 148 - - -
Div Payout % - 345.07% 90.17% 58.19% - - -
Equity
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Net Worth 4,834 4,053 4,686 2,155 0 0 -
NOSH 211,100 211,100 211,100 87,621 0 0 -
Ratio Analysis
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
NP Margin 5.38% 0.38% 2.76% 1.85% 0.00% 0.00% -
ROE 16.34% 2.57% 8.49% 11.88% 0.00% 0.00% -
Per Share
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
RPS 6.96 13.02 6.83 15.75 0.00 0.00 -
EPS 0.37 0.05 0.19 0.29 0.00 0.00 -
DPS 0.00 0.17 0.17 0.17 0.00 0.00 -
NAPS 0.0229 0.0192 0.0222 0.0246 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 87,621
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
RPS 6.96 13.02 6.83 6.54 0.00 0.00 -
EPS 0.37 0.05 0.19 0.12 0.00 0.00 -
DPS 0.00 0.17 0.17 0.07 0.00 0.00 -
NAPS 0.0229 0.0192 0.0222 0.0102 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Date 30/11/23 31/05/23 30/11/22 - - - -
Price 0.20 0.20 0.20 0.00 0.00 0.00 -
P/RPS 2.87 1.54 2.93 0.00 0.00 0.00 -
P/EPS 53.44 405.96 106.08 0.00 0.00 0.00 -
EY 1.87 0.25 0.94 0.00 0.00 0.00 -
DY 0.00 0.85 0.85 0.00 0.00 0.00 -
P/NAPS 8.73 10.42 9.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/23 31/05/23 30/11/22 31/05/22 30/11/21 31/05/21 CAGR
Date 30/01/24 01/08/23 30/01/23 29/07/22 - - -
Price 0.20 0.20 0.20 0.20 0.00 0.00 -
P/RPS 2.87 1.54 2.93 1.27 0.00 0.00 -
P/EPS 53.44 405.96 106.08 68.45 0.00 0.00 -
EY 1.87 0.25 0.94 1.46 0.00 0.00 -
DY 0.00 0.85 0.85 0.85 0.00 0.00 -
P/NAPS 8.73 10.42 9.01 8.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment