[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
11-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 14.21%
YoY- -71.52%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 30,445 110,111 83,116 58,780 29,778 240,701 190,502 -70.64%
PBT 2,480 52,331 6,066 6,821 4,483 18,877 28,728 -80.55%
Tax -602 -1,344 -3,265 -2,209 -1,041 17,043 -2,326 -59.48%
NP 1,878 50,987 2,801 4,612 3,442 35,920 26,402 -82.91%
-
NP to SH 1,675 48,681 1,366 3,537 3,097 33,660 24,709 -83.45%
-
Tax Rate 24.27% 2.57% 53.82% 32.39% 23.22% -90.28% 8.10% -
Total Cost 28,567 59,124 80,315 54,168 26,336 204,781 164,100 -68.92%
-
Net Worth 577,586 569,285 517,941 524,845 527,637 640,328 685,524 -10.82%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 577,586 569,285 517,941 524,845 527,637 640,328 685,524 -10.82%
NOSH 577,586 575,035 569,166 570,483 573,518 703,657 753,323 -16.27%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.17% 46.31% 3.37% 7.85% 11.56% 14.92% 13.86% -
ROE 0.29% 8.55% 0.26% 0.67% 0.59% 5.26% 3.60% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.27 19.15 14.60 10.30 5.19 34.21 25.29 -64.95%
EPS 0.29 8.47 0.24 0.62 0.54 6.92 3.28 -80.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.91 0.92 0.92 0.91 0.91 6.50%
Adjusted Per Share Value based on latest NOSH - 550,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.33 8.43 6.37 4.50 2.28 18.44 14.59 -70.66%
EPS 0.13 3.73 0.10 0.27 0.24 2.58 1.89 -83.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4424 0.436 0.3967 0.402 0.4041 0.4904 0.5251 -10.82%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.60 0.44 0.41 0.41 0.38 0.42 0.44 -
P/RPS 11.38 2.30 2.81 3.98 7.32 1.23 1.74 250.93%
P/EPS 206.90 5.20 170.83 66.13 70.37 8.78 13.41 522.87%
EY 0.48 19.24 0.59 1.51 1.42 11.39 7.45 -84.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.45 0.45 0.41 0.46 0.48 16.08%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 -
Price 0.49 0.61 0.41 0.46 0.40 0.41 0.40 -
P/RPS 9.30 3.19 2.81 4.46 7.70 1.20 1.58 227.05%
P/EPS 168.97 7.21 170.83 74.19 74.07 8.57 12.20 479.50%
EY 0.59 13.88 0.59 1.35 1.35 11.67 8.20 -82.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.45 0.50 0.43 0.45 0.44 7.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment