[CIMB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 98.54%
YoY- 161.75%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 691,249 2,477,751 2,014,625 1,224,449 612,201 1,305,727 829,853 0.18%
PBT 234,728 830,032 714,015 447,617 226,602 445,561 313,673 0.29%
Tax -76,540 -311,579 -212,875 -142,043 -72,693 -59,526 -33,217 -0.84%
NP 158,188 518,453 501,140 305,574 153,909 386,035 280,456 0.58%
-
NP to SH 158,188 518,453 501,140 305,574 153,909 386,035 280,456 0.58%
-
Tax Rate 32.61% 37.54% 29.81% 31.73% 32.08% 13.36% 10.59% -
Total Cost 533,061 1,959,298 1,513,485 918,875 458,292 919,692 549,397 0.03%
-
Net Worth 5,327,819 5,161,017 5,245,323 5,018,293 4,840,496 3,587,652 5,251,337 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 5,327,819 5,161,017 5,245,323 5,018,293 4,840,496 3,587,652 5,251,337 -0.01%
NOSH 1,176,118 1,175,630 1,181,379 1,178,003 1,174,877 905,972 1,154,139 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.88% 20.92% 24.88% 24.96% 25.14% 29.56% 33.80% -
ROE 2.97% 10.05% 9.55% 6.09% 3.18% 10.76% 5.34% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.77 210.76 170.53 103.94 52.11 144.12 71.90 0.20%
EPS 13.45 44.10 42.63 25.94 13.10 42.61 24.34 0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.53 4.39 4.44 4.26 4.12 3.96 4.55 0.00%
Adjusted Per Share Value based on latest NOSH - 1,178,438
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.45 23.11 18.79 11.42 5.71 12.18 7.74 0.18%
EPS 1.48 4.84 4.67 2.85 1.44 3.60 2.62 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.497 0.4815 0.4893 0.4681 0.4516 0.3347 0.4899 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.40 8.15 8.95 11.00 10.90 0.00 0.00 -
P/RPS 10.89 3.87 5.25 10.58 20.92 0.00 0.00 -100.00%
P/EPS 47.58 18.48 21.10 42.41 83.21 0.00 0.00 -100.00%
EY 2.10 5.41 4.74 2.36 1.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.86 2.02 2.58 2.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 26/02/01 13/11/00 25/08/00 19/05/00 21/04/00 15/11/99 -
Price 5.50 7.60 9.00 9.90 11.30 10.50 0.00 -
P/RPS 9.36 3.61 5.28 9.52 21.69 7.29 0.00 -100.00%
P/EPS 40.89 17.23 21.22 38.16 86.26 24.64 0.00 -100.00%
EY 2.45 5.80 4.71 2.62 1.16 4.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.73 2.03 2.32 2.74 2.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment