[CIMB] YoY Quarter Result on 31-Mar-2000 [#1]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 45.78%
YoY- 106.49%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 753,064 636,278 691,249 612,201 224,131 -1.25%
PBT 184,979 172,825 234,728 226,602 82,691 -0.83%
Tax -74,110 -50,646 -76,540 -72,693 -8,155 -2.27%
NP 110,869 122,179 158,188 153,909 74,536 -0.41%
-
NP to SH 110,869 122,179 158,188 153,909 74,536 -0.41%
-
Tax Rate 40.06% 29.30% 32.61% 32.08% 9.86% -
Total Cost 642,195 514,099 533,061 458,292 149,595 -1.50%
-
Net Worth 6,616,375 6,090,230 5,327,819 4,840,496 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 6,616,375 6,090,230 5,327,819 4,840,496 0 -100.00%
NOSH 2,554,585 1,247,997 1,176,118 1,174,877 776,416 -1.23%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.72% 19.20% 22.88% 25.14% 33.26% -
ROE 1.68% 2.01% 2.97% 3.18% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.48 50.98 58.77 52.11 28.87 -0.02%
EPS 4.34 9.79 13.45 13.10 9.60 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 4.88 4.53 4.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,174,877
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.02 5.93 6.44 5.71 2.09 -1.25%
EPS 1.03 1.14 1.47 1.43 0.69 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6167 0.5676 0.4966 0.4512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.90 9.55 6.40 10.90 0.00 -
P/RPS 9.84 18.73 10.89 20.92 0.00 -100.00%
P/EPS 66.82 97.55 47.58 83.21 0.00 -100.00%
EY 1.50 1.03 2.10 1.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.96 1.41 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 13/05/02 16/05/01 19/05/00 - -
Price 2.95 9.35 5.50 11.30 0.00 -
P/RPS 10.01 18.34 9.36 21.69 0.00 -100.00%
P/EPS 67.97 95.51 40.89 86.26 0.00 -100.00%
EY 1.47 1.05 2.45 1.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.92 1.21 2.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment