[CIMB] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.46%
YoY- 259.34%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 691,249 463,126 790,176 612,248 612,201 475,874 377,707 -0.61%
PBT 234,728 116,017 266,398 221,015 226,602 131,888 177,031 -0.28%
Tax -76,540 -98,704 -70,832 -69,350 -72,693 -26,309 -13,318 -1.75%
NP 158,188 17,313 195,566 151,665 153,909 105,579 163,713 0.03%
-
NP to SH 158,188 17,313 195,566 151,665 153,909 105,579 163,713 0.03%
-
Tax Rate 32.61% 85.08% 26.59% 31.38% 32.08% 19.95% 7.52% -
Total Cost 533,061 445,813 594,610 460,583 458,292 370,295 213,994 -0.92%
-
Net Worth 5,327,819 5,181,823 5,246,631 5,020,147 4,840,496 3,588,779 5,237,883 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 70,661 - - - 54,375 - -
Div Payout % - 408.14% - - - 51.50% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 5,327,819 5,181,823 5,246,631 5,020,147 4,840,496 3,588,779 5,237,883 -0.01%
NOSH 1,176,118 1,177,687 1,181,673 1,178,438 1,174,877 906,257 1,151,183 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 22.88% 3.74% 24.75% 24.77% 25.14% 22.19% 43.34% -
ROE 2.97% 0.33% 3.73% 3.02% 3.18% 2.94% 3.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.77 39.33 66.87 51.95 52.11 52.51 32.81 -0.58%
EPS 13.45 1.47 16.64 12.87 13.10 11.65 14.21 0.05%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 4.53 4.40 4.44 4.26 4.12 3.96 4.55 0.00%
Adjusted Per Share Value based on latest NOSH - 1,178,438
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.46 4.33 7.39 5.72 5.72 4.45 3.53 -0.61%
EPS 1.48 0.16 1.83 1.42 1.44 0.99 1.53 0.03%
DPS 0.00 0.66 0.00 0.00 0.00 0.51 0.00 -
NAPS 0.4981 0.4844 0.4905 0.4693 0.4525 0.3355 0.4897 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.40 8.15 8.95 11.00 10.90 0.00 0.00 -
P/RPS 10.89 20.72 13.38 21.17 20.92 0.00 0.00 -100.00%
P/EPS 47.58 554.39 54.08 85.47 83.21 0.00 0.00 -100.00%
EY 2.10 0.18 1.85 1.17 1.20 0.00 0.00 -100.00%
DY 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.85 2.02 2.58 2.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 26/02/01 13/11/00 25/08/00 19/05/00 21/04/00 15/11/99 -
Price 5.50 7.60 9.00 9.90 11.30 10.50 0.00 -
P/RPS 9.36 19.33 13.46 19.06 21.69 20.00 0.00 -100.00%
P/EPS 40.89 516.98 54.38 76.92 86.26 90.13 0.00 -100.00%
EY 2.45 0.19 1.84 1.30 1.16 1.11 0.00 -100.00%
DY 0.00 0.79 0.00 0.00 0.00 0.57 0.00 -
P/NAPS 1.21 1.73 2.03 2.32 2.74 2.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment