[MANULFE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 36.39%
YoY- 34.98%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 96,527 42,657 213,028 143,861 90,684 39,631 197,831 0.73%
PBT 19,101 6,894 61,087 36,486 26,728 5,579 53,897 1.05%
Tax -5,425 -1,967 -3,744 -207 -128 -11 -16,022 1.10%
NP 13,676 4,927 57,343 36,279 26,600 5,568 37,875 1.03%
-
NP to SH 13,676 4,927 57,343 36,279 26,600 5,568 37,875 1.03%
-
Tax Rate 28.40% 28.53% 6.13% 0.57% 0.48% 0.20% 29.73% -
Total Cost 82,851 37,730 155,685 107,582 64,084 34,063 159,956 0.66%
-
Net Worth 213,498 208,985 199,271 215,658 0 0 179,301 -0.17%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 213,498 208,985 199,271 215,658 0 0 179,301 -0.17%
NOSH 201,413 201,102 201,284 201,550 201,362 201,010 201,462 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 14.17% 11.55% 26.92% 25.22% 29.33% 14.05% 19.15% -
ROE 6.41% 2.36% 28.78% 16.82% 0.00% 0.00% 21.12% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.92 21.21 105.83 71.38 45.04 19.72 98.20 0.73%
EPS 6.79 2.45 28.48 18.00 13.21 2.77 18.80 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.0392 0.99 1.07 0.00 0.00 0.89 -0.17%
Adjusted Per Share Value based on latest NOSH - 201,645
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 43.41 19.18 95.80 64.69 40.78 17.82 88.96 0.73%
EPS 6.15 2.22 25.79 16.31 11.96 2.50 17.03 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9601 0.9398 0.8961 0.9698 0.00 0.00 0.8063 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 26/06/00 29/02/00 16/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment