[RHBBANK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 71.28%
YoY- 237.28%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,724,288 859,235 3,690,833 2,875,387 1,955,222 1,023,149 3,918,240 0.83%
PBT 393,065 207,199 791,107 600,800 372,894 203,420 -122,832 -
Tax -211,002 -110,278 -397,392 -293,694 -193,594 -100,981 122,832 -
NP 182,063 96,921 393,715 307,106 179,300 102,439 0 -100.00%
-
NP to SH 182,063 96,921 393,715 307,106 179,300 102,439 -254,242 -
-
Tax Rate 53.68% 53.22% 50.23% 48.88% 51.92% 49.64% - -
Total Cost 1,542,225 762,314 3,297,118 2,568,281 1,775,922 920,710 3,918,240 0.95%
-
Net Worth 3,599,881 3,711,868 3,517,453 3,534,156 3,402,624 1,674,848 2,646,260 -0.31%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 41,377 - 199,855 - - - 33,496 -0.21%
Div Payout % 22.73% - 50.76% - - - 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 3,599,881 3,711,868 3,517,453 3,534,156 3,402,624 1,674,848 2,646,260 -0.31%
NOSH 2,068,897 2,062,149 1,998,553 2,031,124 2,037,499 1,674,848 1,674,848 -0.21%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.56% 11.28% 10.67% 10.68% 9.17% 10.01% 0.00% -
ROE 5.06% 2.61% 11.19% 8.69% 5.27% 6.12% -9.61% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 83.34 41.67 184.68 141.57 95.96 61.09 233.95 1.05%
EPS 8.80 4.70 19.70 15.12 8.80 5.41 -15.18 -
DPS 2.00 0.00 10.00 0.00 0.00 0.00 2.00 0.00%
NAPS 1.74 1.80 1.76 1.74 1.67 1.00 1.58 -0.09%
Adjusted Per Share Value based on latest NOSH - 2,022,246
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.55 19.71 84.65 65.95 44.84 23.47 89.87 0.83%
EPS 4.18 2.22 9.03 7.04 4.11 2.35 -5.83 -
DPS 0.95 0.00 4.58 0.00 0.00 0.00 0.77 -0.21%
NAPS 0.8257 0.8514 0.8068 0.8106 0.7804 0.3841 0.6069 -0.31%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.43 2.51 4.12 6.10 0.00 0.00 0.00 -
P/RPS 2.92 6.02 2.23 4.31 0.00 0.00 0.00 -100.00%
P/EPS 27.61 53.40 20.91 40.34 0.00 0.00 0.00 -100.00%
EY 3.62 1.87 4.78 2.48 0.00 0.00 0.00 -100.00%
DY 0.82 0.00 2.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.40 1.39 2.34 3.51 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/02/01 14/02/01 30/08/00 12/05/00 23/02/00 02/11/99 - -
Price 2.65 2.65 4.12 5.15 6.40 0.00 0.00 -
P/RPS 3.18 6.36 2.23 3.64 6.67 0.00 0.00 -100.00%
P/EPS 30.11 56.38 20.91 34.06 72.73 0.00 0.00 -100.00%
EY 3.32 1.77 4.78 2.94 1.38 0.00 0.00 -100.00%
DY 0.75 0.00 2.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.52 1.47 2.34 2.96 3.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment