[RHBBANK] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 108.85%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,266,199 3,276,499 3,416,798 3,704,349 -4.10%
PBT 368,475 407,355 729,945 655,355 -17.46%
Tax -190,680 -276,724 -407,966 -348,249 -18.19%
NP 177,795 130,631 321,979 307,106 -16.65%
-
NP to SH 177,795 130,631 321,979 276,564 -13.69%
-
Tax Rate 51.75% 67.93% 55.89% 53.14% -
Total Cost 3,088,404 3,145,868 3,094,819 3,397,243 -3.12%
-
Net Worth 2,600,308 4,696,253 4,079,144 3,518,709 -9.59%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 55,196 91,803 192,485 75,482 -9.90%
Div Payout % 31.05% 70.28% 59.78% 27.29% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,600,308 4,696,253 4,079,144 3,518,709 -9.59%
NOSH 1,857,363 2,594,615 2,317,695 2,022,246 -2.79%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.44% 3.99% 9.42% 8.29% -
ROE 6.84% 2.78% 7.89% 7.86% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 175.85 126.28 147.42 183.18 -1.35%
EPS 9.57 5.03 13.89 13.68 -11.22%
DPS 2.97 3.54 8.31 3.73 -7.31%
NAPS 1.40 1.81 1.76 1.74 -6.99%
Adjusted Per Share Value based on latest NOSH - 2,022,246
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 74.91 75.15 78.37 84.96 -4.10%
EPS 4.08 3.00 7.38 6.34 -13.66%
DPS 1.27 2.11 4.41 1.73 -9.79%
NAPS 0.5964 1.0771 0.9356 0.807 -9.58%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.36 2.40 1.98 6.10 -
P/RPS 0.77 1.90 1.34 3.33 -38.62%
P/EPS 14.21 47.67 14.25 44.60 -31.70%
EY 7.04 2.10 7.02 2.24 46.47%
DY 2.19 1.47 4.19 0.61 53.12%
P/NAPS 0.97 1.33 1.13 3.51 -34.86%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 16/05/02 16/05/01 - -
Price 1.69 2.49 1.83 0.00 -
P/RPS 0.96 1.97 1.24 0.00 -
P/EPS 17.65 49.46 13.17 0.00 -
EY 5.66 2.02 7.59 0.00 -
DY 1.76 1.42 4.54 0.00 -
P/NAPS 1.21 1.38 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment