[MBSB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -17.07%
YoY- -145.12%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 680,982 3,145,502 2,393,328 1,627,756 741,406 3,012,003 2,415,612 -56.97%
PBT 111,283 427,640 221,477 -72,489 -38,982 897,429 439,447 -59.93%
Tax -47,870 -158,322 -49,000 -13,272 -34,272 -180,529 -79,233 -28.51%
NP 63,413 269,318 172,477 -85,761 -73,254 716,900 360,214 -68.55%
-
NP to SH 63,413 269,318 172,477 -85,761 -73,254 716,900 360,214 -68.55%
-
Tax Rate 43.02% 37.02% 22.12% - - 20.12% 18.03% -
Total Cost 617,569 2,876,184 2,220,851 1,713,517 814,660 2,295,103 2,055,398 -55.10%
-
Net Worth 8,252,785 8,676,006 8,606,265 8,601,210 8,454,187 8,612,716 8,353,211 -0.80%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 8,252,785 8,676,006 8,606,265 8,601,210 8,454,187 8,612,716 8,353,211 -0.80%
NOSH 6,975,388 6,975,388 6,975,388 6,389,101 6,389,101 6,389,101 6,389,101 6.02%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.31% 8.56% 7.21% -5.27% -9.88% 23.80% 14.91% -
ROE 0.77% 3.10% 2.00% -1.00% -0.87% 8.32% 4.31% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.14 46.16 35.30 24.25 11.04 45.97 37.33 -58.02%
EPS 0.94 3.95 2.56 -1.28 -1.09 10.97 5.58 -69.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2293 1.2732 1.2695 1.2812 1.2593 1.3144 1.2909 -3.20%
Adjusted Per Share Value based on latest NOSH - 6,389,101
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.26 38.13 29.01 19.73 8.99 36.51 29.28 -56.95%
EPS 0.77 3.26 2.09 -1.04 -0.89 8.69 4.37 -68.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0005 1.0518 1.0433 1.0427 1.0249 1.0441 1.0126 -0.79%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.66 0.675 0.51 0.62 0.56 0.83 0.835 -
P/RPS 6.51 1.46 1.44 2.56 5.07 1.81 2.24 103.51%
P/EPS 69.87 17.08 20.05 -48.53 -51.32 7.59 15.00 178.65%
EY 1.43 5.86 4.99 -2.06 -1.95 13.18 6.67 -64.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.40 0.48 0.44 0.63 0.65 -11.61%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 30/11/20 26/08/20 25/06/20 28/02/20 20/11/19 -
Price 0.635 0.68 0.585 0.54 0.655 0.77 0.85 -
P/RPS 6.26 1.47 1.66 2.23 5.93 1.68 2.28 95.95%
P/EPS 67.23 17.21 22.99 -42.27 -60.03 7.04 15.27 168.38%
EY 1.49 5.81 4.35 -2.37 -1.67 14.21 6.55 -62.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.46 0.42 0.52 0.59 0.66 -14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment