[MAA] QoQ Cumulative Quarter Result on 30-Jun-2020

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 75.98%
YoY- -341.33%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 58,255 213,621 164,268 104,493 54,332 194,400 140,261 -44.30%
PBT 14,847 44,901 26,776 596 -28,564 -29,525 -2,046 -
Tax -7,105 -5,840 -11,090 -7,788 -1,944 -1,737 -2,883 82.35%
NP 7,742 39,061 15,686 -7,192 -30,508 -31,262 -4,929 -
-
NP to SH 9,021 39,789 15,434 -7,326 -30,497 -31,217 -4,959 -
-
Tax Rate 47.85% 13.01% 41.42% 1,306.71% - - - -
Total Cost 50,513 174,560 148,582 111,685 84,840 225,662 145,190 -50.50%
-
Net Worth 552,325 550,605 504,267 488,848 464,715 489,496 516,856 4.51%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 16,407 16,408 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 552,325 550,605 504,267 488,848 464,715 489,496 516,856 4.51%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.29% 18.29% 9.55% -6.88% -56.15% -16.08% -3.51% -
ROE 1.63% 7.23% 3.06% -1.50% -6.56% -6.38% -0.96% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.73 78.37 60.26 38.26 19.88 71.09 51.29 -43.56%
EPS 3.36 14.82 5.70 -2.69 -11.16 -11.42 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 6.00 -
NAPS 2.06 2.02 1.85 1.79 1.70 1.79 1.89 5.90%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.10 81.05 62.33 39.65 20.61 73.76 53.22 -44.31%
EPS 3.42 15.10 5.86 -2.78 -11.57 -11.84 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 6.23 6.23 -
NAPS 2.0956 2.0891 1.9133 1.8548 1.7632 1.8572 1.961 4.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.84 0.775 0.68 0.72 0.57 0.78 0.80 -
P/RPS 3.87 0.99 1.13 1.88 2.87 1.10 1.56 83.15%
P/EPS 24.97 5.31 12.01 -26.84 -5.11 -6.83 -44.12 -
EY 4.01 18.84 8.33 -3.73 -19.57 -14.64 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 7.69 7.50 -
P/NAPS 0.41 0.38 0.37 0.40 0.34 0.44 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 04/11/20 25/08/20 30/06/20 28/02/20 27/11/19 -
Price 0.88 0.70 0.615 0.73 0.72 0.785 0.76 -
P/RPS 4.05 0.89 1.02 1.91 3.62 1.10 1.48 95.52%
P/EPS 26.16 4.80 10.86 -27.21 -6.45 -6.88 -41.91 -
EY 3.82 20.85 9.21 -3.67 -15.49 -14.54 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 7.64 7.89 -
P/NAPS 0.43 0.35 0.33 0.41 0.42 0.44 0.40 4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment