[MAA] QoQ TTM Result on 30-Jun-2020

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 45.98%
YoY- -140.61%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 217,544 213,621 218,407 206,737 204,489 194,400 183,855 11.85%
PBT 88,312 44,901 -703 -30,177 -65,871 -29,525 -13,730 -
Tax -11,001 -5,840 -9,944 -6,652 -2,496 -1,737 -2,136 197.93%
NP 77,311 39,061 -10,647 -36,829 -68,367 -31,262 -15,866 -
-
NP to SH 79,307 39,789 -10,824 -36,883 -68,280 -31,217 -15,995 -
-
Tax Rate 12.46% 13.01% - - - - - -
Total Cost 140,233 174,560 229,054 243,566 272,856 225,662 199,721 -20.98%
-
Net Worth 552,325 550,605 504,267 488,848 464,715 489,496 516,856 4.51%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 16,408 16,408 16,408 16,408 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 552,325 550,605 504,267 488,848 464,715 489,496 516,856 4.51%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 35.54% 18.29% -4.87% -17.81% -33.43% -16.08% -8.63% -
ROE 14.36% 7.23% -2.15% -7.54% -14.69% -6.38% -3.09% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.14 78.37 80.13 75.70 74.81 71.09 67.23 13.34%
EPS 29.58 14.60 -3.97 -13.51 -24.98 -11.42 -5.85 -
DPS 0.00 0.00 0.00 6.00 6.00 6.00 6.00 -
NAPS 2.06 2.02 1.85 1.79 1.70 1.79 1.89 5.90%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 82.54 81.05 82.87 78.44 77.59 73.76 69.76 11.85%
EPS 30.09 15.10 -4.11 -13.99 -25.91 -11.84 -6.07 -
DPS 0.00 0.00 0.00 6.23 6.23 6.23 6.23 -
NAPS 2.0956 2.0891 1.9133 1.8548 1.7632 1.8572 1.961 4.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.84 0.775 0.68 0.72 0.57 0.78 0.80 -
P/RPS 1.04 0.99 0.85 0.95 0.76 1.10 1.19 -8.58%
P/EPS 2.84 5.31 -17.12 -5.33 -2.28 -6.83 -13.68 -
EY 35.21 18.84 -5.84 -18.76 -43.82 -14.64 -7.31 -
DY 0.00 0.00 0.00 8.33 10.53 7.69 7.50 -
P/NAPS 0.41 0.38 0.37 0.40 0.34 0.44 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 04/11/20 25/08/20 30/06/20 28/02/20 27/11/19 -
Price 0.88 0.70 0.615 0.73 0.72 0.785 0.76 -
P/RPS 1.08 0.89 0.77 0.96 0.96 1.10 1.13 -2.96%
P/EPS 2.98 4.80 -15.49 -5.41 -2.88 -6.88 -12.99 -
EY 33.61 20.85 -6.46 -18.50 -34.69 -14.54 -7.70 -
DY 0.00 0.00 0.00 8.22 8.33 7.64 7.89 -
P/NAPS 0.43 0.35 0.33 0.41 0.42 0.44 0.40 4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment