[ASB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 334,853 283,022 162,113 698,280 569,962 376,418 0.11%
PBT 85,226 63,778 41,448 -63,704 11,227 4,134 -3.01%
Tax -85,226 -50,942 -41,448 63,704 -11,227 -4,134 -3.01%
NP 0 12,836 0 0 0 0 -
-
NP to SH 0 12,836 0 0 -10,312 0 -
-
Tax Rate 100.00% 79.87% 100.00% - 100.00% 100.00% -
Total Cost 334,853 270,186 162,113 698,280 569,962 376,418 0.11%
-
Net Worth 300,610 297,233 300,610 280,344 331,336 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 300,610 297,233 300,610 280,344 331,336 0 -100.00%
NOSH 337,764 337,764 337,764 337,764 338,098 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 4.54% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 4.32% 0.00% 0.00% -3.11% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 99.14 83.79 48.00 206.74 168.58 0.00 -100.00%
EPS 4.92 3.80 4.56 -17.18 -3.05 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.89 0.83 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 337,688
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.19 11.14 6.38 27.50 22.44 14.82 0.11%
EPS 4.92 0.51 4.56 -17.18 -0.41 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.117 0.1184 0.1104 0.1305 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.67 0.85 1.37 0.00 0.00 0.00 -
P/RPS 0.68 1.01 2.85 0.00 0.00 0.00 -100.00%
P/EPS 13.62 22.37 30.04 0.00 0.00 0.00 -100.00%
EY 7.34 4.47 3.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.97 1.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 25/08/00 31/05/00 29/02/00 19/11/99 - -
Price 0.62 0.81 1.03 1.40 0.00 0.00 -
P/RPS 0.63 0.97 2.15 0.68 0.00 0.00 -100.00%
P/EPS 12.60 21.31 22.59 -8.15 0.00 0.00 -100.00%
EY 7.94 4.69 4.43 -12.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.92 1.16 1.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment