[GUOCO] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
24-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 47.16%
YoY- -49.65%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 102,499 434,066 261,987 140,684 35,129 650,787 517,154 -65.97%
PBT 3,756 50,007 10,310 972 -7,665 175,626 162,176 -91.85%
Tax -1,789 -21,878 -6,846 -4,634 -148 -59,975 -51,599 -89.34%
NP 1,967 28,129 3,464 -3,662 -7,813 115,651 110,577 -93.16%
-
NP to SH 1,573 26,299 2,511 -4,217 -7,981 74,618 70,411 -92.04%
-
Tax Rate 47.63% 43.75% 66.40% 476.75% - 34.15% 31.82% -
Total Cost 100,532 405,937 258,523 144,346 42,942 535,136 406,577 -60.57%
-
Net Worth 1,318,189 1,316,649 1,292,868 1,286,102 1,295,748 1,300,906 1,296,753 1.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 13,397 - - - 13,397 - -
Div Payout % - 50.94% - - - 17.95% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,318,189 1,316,649 1,292,868 1,286,102 1,295,748 1,300,906 1,296,753 1.09%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.92% 6.48% 1.32% -2.60% -22.24% 17.77% 21.38% -
ROE 0.12% 2.00% 0.19% -0.33% -0.62% 5.74% 5.43% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.30 64.80 39.11 21.00 5.24 97.15 77.20 -65.97%
EPS 0.24 3.93 0.38 -0.63 -1.19 11.14 10.51 -91.93%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.9678 1.9655 1.93 1.9199 1.9343 1.942 1.9358 1.09%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.63 61.97 37.40 20.08 5.02 92.91 73.83 -65.97%
EPS 0.22 3.75 0.36 -0.60 -1.14 10.65 10.05 -92.15%
DPS 0.00 1.91 0.00 0.00 0.00 1.91 0.00 -
NAPS 1.8819 1.8797 1.8457 1.8361 1.8499 1.8572 1.8513 1.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.66 0.67 0.675 0.72 0.75 0.77 0.72 -
P/RPS 4.31 1.03 1.73 3.43 14.30 0.79 0.93 177.70%
P/EPS 281.07 17.07 180.08 -114.37 -62.95 6.91 6.85 1086.95%
EY 0.36 5.86 0.56 -0.87 -1.59 14.47 14.60 -91.50%
DY 0.00 2.99 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 0.34 0.34 0.35 0.38 0.39 0.40 0.37 -5.47%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 14/11/22 16/08/22 26/04/22 24/01/22 11/11/21 25/08/21 23/04/21 -
Price 0.665 0.65 0.70 0.725 0.745 0.745 0.785 -
P/RPS 4.35 1.00 1.79 3.45 14.21 0.77 1.02 162.75%
P/EPS 283.20 16.56 186.74 -115.17 -62.53 6.69 7.47 1026.04%
EY 0.35 6.04 0.54 -0.87 -1.60 14.95 13.39 -91.17%
DY 0.00 3.08 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.34 0.33 0.36 0.38 0.39 0.38 0.41 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment