[SPTOTO] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 40.3%
YoY- -11.26%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 4,482,479 2,827,261 1,419,102 5,232,508 3,771,374 2,042,944 797,573 216.43%
PBT 242,117 202,164 106,195 272,364 189,783 67,389 -12,404 -
Tax -79,624 -63,849 -33,215 -101,470 -66,503 -27,101 -2,457 918.62%
NP 162,493 138,315 72,980 170,894 123,280 40,288 -14,861 -
-
NP to SH 159,576 136,354 71,499 161,568 115,155 35,594 -17,667 -
-
Tax Rate 32.89% 31.58% 31.28% 37.26% 35.04% 40.22% - -
Total Cost 4,319,986 2,688,946 1,346,122 5,061,614 3,648,094 2,002,656 812,434 204.95%
-
Net Worth 968,618 970,125 910,772 897,577 872,234 805,140 778,301 15.71%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 87,444 60,632 26,787 116,551 53,676 26,838 13,419 249.27%
Div Payout % 54.80% 44.47% 37.47% 72.14% 46.61% 75.40% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 968,618 970,125 910,772 897,577 872,234 805,140 778,301 15.71%
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.63% 4.89% 5.14% 3.27% 3.27% 1.97% -1.86% -
ROE 16.47% 14.06% 7.85% 18.00% 13.20% 4.42% -2.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 333.19 209.83 105.95 390.58 281.05 152.24 59.44 215.88%
EPS 11.86 10.15 5.34 12.05 8.58 2.65 -1.32 -
DPS 6.50 4.50 2.00 8.70 4.00 2.00 1.00 248.68%
NAPS 0.72 0.72 0.68 0.67 0.65 0.60 0.58 15.52%
Adjusted Per Share Value based on latest NOSH - 1,351,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 331.79 209.27 105.04 387.31 279.15 151.22 59.04 216.42%
EPS 11.81 10.09 5.29 11.96 8.52 2.63 -1.31 -
DPS 6.47 4.49 1.98 8.63 3.97 1.99 0.99 249.95%
NAPS 0.717 0.7181 0.6741 0.6644 0.6456 0.596 0.5761 15.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.49 1.62 1.76 1.83 1.92 1.90 2.05 -
P/RPS 0.45 0.77 1.66 0.47 0.68 1.25 3.45 -74.31%
P/EPS 12.56 16.01 32.97 15.17 22.37 71.63 -155.71 -
EY 7.96 6.25 3.03 6.59 4.47 1.40 -0.64 -
DY 4.36 2.78 1.14 4.75 2.08 1.05 0.49 329.97%
P/NAPS 2.07 2.25 2.59 2.73 2.95 3.17 3.53 -29.96%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 21/02/23 23/11/22 23/08/22 23/05/22 22/02/22 18/11/21 -
Price 1.31 1.50 1.61 1.82 1.91 1.92 1.96 -
P/RPS 0.39 0.71 1.52 0.47 0.68 1.26 3.30 -75.94%
P/EPS 11.04 14.82 30.16 15.09 22.26 72.38 -148.87 -
EY 9.05 6.75 3.32 6.63 4.49 1.38 -0.67 -
DY 4.96 3.00 1.24 4.78 2.09 1.04 0.51 356.25%
P/NAPS 1.82 2.08 2.37 2.72 2.94 3.20 3.38 -33.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment