[DRBHCOM] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 658.75%
YoY- 161.34%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 4,103,571 15,512,016 11,164,383 6,623,605 3,069,558 12,378,135 8,253,942 -37.26%
PBT 200,766 409,992 483,117 233,157 4,002 -291,267 -444,638 -
Tax -42,195 -118,869 -112,489 -84,358 -47,800 -57,681 -87,586 -38.57%
NP 158,571 291,123 370,628 148,799 -43,798 -348,948 -532,224 -
-
NP to SH 107,907 187,712 287,774 143,821 -25,740 -296,422 -413,894 -
-
Tax Rate 21.02% 28.99% 23.28% 36.18% 1,194.40% - - -
Total Cost 3,945,000 15,220,893 10,793,755 6,474,806 3,113,356 12,727,083 8,786,166 -41.39%
-
Net Worth 7,500,959 7,365,632 7,404,297 7,288,303 7,172,309 7,210,974 7,114,312 3.59%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 7,500,959 7,365,632 7,404,297 7,288,303 7,172,309 7,210,974 7,114,312 3.59%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.86% 1.88% 3.32% 2.25% -1.43% -2.82% -6.45% -
ROE 1.44% 2.55% 3.89% 1.97% -0.36% -4.11% -5.82% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 212.26 802.39 577.50 342.62 158.78 640.28 426.95 -37.26%
EPS 5.58 9.71 14.89 7.44 -1.33 -15.33 -21.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.81 3.83 3.77 3.71 3.73 3.68 3.59%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 212.26 802.39 577.50 342.62 158.78 640.28 426.95 -37.26%
EPS 5.58 9.71 14.89 7.44 -1.33 -15.33 -21.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.81 3.83 3.77 3.71 3.73 3.68 3.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.38 1.60 1.31 1.20 1.47 1.43 1.64 -
P/RPS 0.65 0.20 0.23 0.35 0.93 0.22 0.38 43.07%
P/EPS 24.72 16.48 8.80 16.13 -110.41 -9.33 -7.66 -
EY 4.04 6.07 11.36 6.20 -0.91 -10.72 -13.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.34 0.32 0.40 0.38 0.45 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 21/02/23 24/11/22 25/08/22 26/05/22 24/02/22 18/11/21 -
Price 1.35 1.69 1.36 1.51 1.34 1.48 1.66 -
P/RPS 0.64 0.21 0.24 0.44 0.84 0.23 0.39 39.16%
P/EPS 24.19 17.41 9.14 20.30 -100.64 -9.65 -7.75 -
EY 4.13 5.75 10.95 4.93 -0.99 -10.36 -12.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.36 0.40 0.36 0.40 0.45 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment