[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 87.71%
YoY- -12.36%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 37,965 31,252 25,896 25,787 114,910 81,906 53,838 -20.69%
PBT -1,782 -48,089 -32,020 -11,522 -55,196 -37,199 -26,223 -83.21%
Tax 69,196 17 -198 -792 -45,697 -2,100 -1,569 -
NP 67,414 -48,072 -32,218 -12,314 -100,893 -39,299 -27,792 -
-
NP to SH 67,414 -48,072 -32,218 -12,314 -100,233 -39,299 -27,792 -
-
Tax Rate - - - - - - - -
Total Cost -29,449 79,324 58,114 38,101 215,803 121,205 81,630 -
-
Net Worth 1,806,616 1,740,050 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 5.30%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,806,616 1,740,050 1,761,205 1,766,494 1,787,650 1,660,716 1,671,294 5.30%
NOSH 581,779 528,890 528,890 528,890 528,890 528,890 528,890 6.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 177.57% -153.82% -124.41% -47.75% -87.80% -47.98% -51.62% -
ROE 3.73% -2.76% -1.83% -0.70% -5.61% -2.37% -1.66% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.75 5.91 4.90 4.88 21.73 15.49 10.18 -23.86%
EPS 12.54 -9.09 -6.09 -2.33 -18.95 -7.43 -5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.29 3.33 3.34 3.38 3.14 3.16 1.04%
Adjusted Per Share Value based on latest NOSH - 528,890
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.65 4.65 3.86 3.84 17.11 12.20 8.02 -20.74%
EPS 10.04 -7.16 -4.80 -1.83 -14.93 -5.85 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6904 2.5912 2.6227 2.6306 2.6621 2.4731 2.4888 5.30%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.34 0.22 0.26 0.245 0.48 0.48 0.435 -
P/RPS 5.04 3.72 5.31 5.02 2.21 3.10 4.27 11.63%
P/EPS 2.84 -2.42 -4.27 -10.52 -2.53 -6.46 -8.28 -
EY 35.23 -41.31 -23.43 -9.50 -39.48 -15.48 -12.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.07 0.08 0.07 0.14 0.15 0.14 -14.78%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/03/21 18/11/20 19/08/20 20/05/20 26/02/20 20/11/19 21/08/19 -
Price 0.485 0.40 0.235 0.25 0.42 0.505 0.54 -
P/RPS 7.19 6.77 4.80 5.13 1.93 3.26 5.30 22.43%
P/EPS 4.05 -4.40 -3.86 -10.74 -2.22 -6.80 -10.28 -
EY 24.70 -22.72 -25.92 -9.31 -45.12 -14.71 -9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.07 0.07 0.12 0.16 0.17 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment