[MENANG] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -133.3%
YoY- 81.27%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 14,020 18,643 13,275 6,620 4,240 21,697 18,388 -16.55%
PBT -3,269 -6,993 -3,017 1,328 6,228 -16,260 -10,231 -53.29%
Tax 0 -2,556 -2,556 -2,556 -2,540 -993 -680 -
NP -3,269 -9,549 -5,573 -1,228 3,688 -17,253 -10,911 -55.25%
-
NP to SH -3,268 -9,549 -5,573 -1,228 3,688 -17,253 -10,911 -55.26%
-
Tax Rate - - - 192.47% 40.78% - - -
Total Cost 17,289 28,192 18,848 7,848 552 38,950 29,299 -29.67%
-
Net Worth 177,972 180,976 184,388 188,951 194,074 190,263 196,852 -6.50%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 177,972 180,976 184,388 188,951 194,074 190,263 196,852 -6.50%
NOSH 267,868 267,478 266,650 266,956 267,246 267,074 267,426 0.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -23.32% -51.22% -41.98% -18.55% 86.98% -79.52% -59.34% -
ROE -1.84% -5.28% -3.02% -0.65% 1.90% -9.07% -5.54% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.23 6.97 4.98 2.48 1.59 8.12 6.88 -16.72%
EPS -1.22 -3.57 -2.09 -0.46 1.38 -6.46 -4.08 -55.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6644 0.6766 0.6915 0.7078 0.7262 0.7124 0.7361 -6.60%
Adjusted Per Share Value based on latest NOSH - 267,173
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.01 2.68 1.91 0.95 0.61 3.12 2.64 -16.63%
EPS -0.47 -1.37 -0.80 -0.18 0.53 -2.48 -1.57 -55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2556 0.2599 0.2648 0.2713 0.2787 0.2732 0.2827 -6.50%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.50 0.14 0.13 0.14 0.13 0.13 0.16 -
P/RPS 9.55 2.01 2.61 5.65 8.19 1.60 2.33 156.33%
P/EPS -40.98 -3.92 -6.22 -30.43 9.42 -2.01 -3.92 378.78%
EY -2.44 -25.50 -16.08 -3.29 10.62 -49.69 -25.50 -79.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.21 0.19 0.20 0.18 0.18 0.22 126.68%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 30/08/06 29/05/06 28/02/06 30/11/05 -
Price 0.29 0.55 0.15 0.14 0.15 0.14 0.10 -
P/RPS 5.54 7.89 3.01 5.65 9.45 1.72 1.45 144.59%
P/EPS -23.77 -15.41 -7.18 -30.43 10.87 -2.17 -2.45 355.52%
EY -4.21 -6.49 -13.93 -3.29 9.20 -46.14 -40.80 -78.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.81 0.22 0.20 0.21 0.20 0.14 114.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment