[MENANG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
07-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 1251.72%
YoY- -82.76%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 92 82 22 42,114 31,639 21,122 10,617 -95.76%
PBT -10,221 -8,041 -4,904 1,973 2,247 743 1,852 -
Tax 16,421 13,850 6,534 8,958 2,078 3,086 235 1592.12%
NP 6,200 5,809 1,630 10,931 4,325 3,829 2,087 106.51%
-
NP to SH 1,703 1,168 -503 2,352 174 458 970 45.48%
-
Tax Rate - - - -454.03% -92.48% -415.34% -12.69% -
Total Cost -6,108 -5,727 -1,608 31,183 27,314 17,293 8,530 -
-
Net Worth 321,510 320,981 317,327 322,133 317,322 317,322 317,322 0.87%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 321,510 320,981 317,327 322,133 317,322 317,322 317,322 0.87%
NOSH 480,799 480,799 480,799 480,796 480,792 480,792 480,792 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6,739.13% 7,084.15% 7,409.09% 25.96% 13.67% 18.13% 19.66% -
ROE 0.53% 0.36% -0.16% 0.73% 0.05% 0.14% 0.31% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.02 0.02 0.00 8.76 6.58 4.39 2.21 -95.64%
EPS 0.35 0.24 -0.10 0.49 0.04 0.10 0.20 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6687 0.6676 0.66 0.67 0.66 0.66 0.66 0.87%
Adjusted Per Share Value based on latest NOSH - 480,796
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.01 0.01 0.00 5.93 4.45 2.97 1.49 -96.43%
EPS 0.24 0.16 -0.07 0.33 0.02 0.06 0.14 43.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4527 0.452 0.4468 0.4536 0.4468 0.4468 0.4468 0.87%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.24 0.32 0.33 0.33 0.375 0.37 0.405 -
P/RPS 1,254.26 1,876.29 7,211.99 3.77 5.70 8.42 18.34 1568.05%
P/EPS 67.76 131.73 -315.44 67.46 1,036.19 388.41 200.74 -51.48%
EY 1.48 0.76 -0.32 1.48 0.10 0.26 0.50 106.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.50 0.49 0.57 0.56 0.61 -29.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 26/02/19 30/11/18 -
Price 0.335 0.29 0.345 0.305 0.325 0.39 0.40 -
P/RPS 1,750.74 1,700.39 7,539.81 3.48 4.94 8.88 18.11 2000.52%
P/EPS 94.58 119.38 -329.77 62.35 898.03 409.41 198.26 -38.91%
EY 1.06 0.84 -0.30 1.60 0.11 0.24 0.50 64.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.52 0.46 0.49 0.59 0.61 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment