[MENANG] YoY Quarter Result on 31-Dec-2018 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -152.78%
YoY- -120.78%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 21,758 11,928 60 10,505 22,968 30,158 49,124 -12.68%
PBT 7,197 635 -3,137 -1,109 280 5,465 13,192 -9.59%
Tax -2,580 3,627 7,316 2,851 4,442 -1,699 -3,576 -5.29%
NP 4,617 4,262 4,179 1,742 4,722 3,766 9,616 -11.50%
-
NP to SH 1,688 1,747 1,671 -512 2,464 8,510 5,010 -16.56%
-
Tax Rate 35.85% -571.18% - - -1,586.43% 31.09% 27.11% -
Total Cost 17,141 7,666 -4,119 8,763 18,246 26,392 39,508 -12.98%
-
Net Worth 336,559 325,356 320,981 317,322 306,826 302,018 269,003 3.80%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 336,559 325,356 320,981 317,322 306,826 302,018 269,003 3.80%
NOSH 480,799 480,799 480,799 480,792 267,107 267,107 267,107 10.28%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 21.22% 35.73% 6,965.00% 16.58% 20.56% 12.49% 19.57% -
ROE 0.50% 0.54% 0.52% -0.16% 0.80% 2.82% 1.86% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.53 2.48 0.01 2.18 8.60 11.29 18.39 -20.80%
EPS 0.35 0.36 0.34 -0.11 0.92 3.19 1.88 -24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.6767 0.6676 0.66 1.1487 1.1307 1.0071 -5.87%
Adjusted Per Share Value based on latest NOSH - 480,792
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 3.10 1.70 0.01 1.50 3.27 4.30 7.00 -12.68%
EPS 0.24 0.25 0.24 -0.07 0.35 1.21 0.71 -16.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4797 0.4637 0.4575 0.4523 0.4373 0.4305 0.3834 3.80%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.54 0.555 0.32 0.37 0.875 0.80 0.75 -
P/RPS 11.93 22.37 2,564.26 16.93 10.18 7.09 4.08 19.56%
P/EPS 153.81 152.74 92.07 -347.45 94.85 25.11 39.99 25.14%
EY 0.65 0.65 1.09 -0.29 1.05 3.98 2.50 -20.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.48 0.56 0.76 0.71 0.74 0.66%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/22 26/02/21 26/02/20 26/02/19 27/02/18 27/02/17 18/02/16 -
Price 0.57 0.50 0.29 0.39 0.45 0.795 0.68 -
P/RPS 12.60 20.15 2,323.86 17.85 5.23 7.04 3.70 22.63%
P/EPS 162.36 137.61 83.44 -366.23 48.78 24.95 36.25 28.35%
EY 0.62 0.73 1.20 -0.27 2.05 4.01 2.76 -22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.43 0.59 0.39 0.70 0.68 2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment