[MENANG] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
07-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 913.79%
YoY- -82.76%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 122 164 88 42,114 42,185 42,244 42,468 -97.97%
PBT -13,628 -16,082 -19,616 1,973 2,996 1,486 7,408 -
Tax 21,894 27,700 26,136 8,958 2,770 6,172 940 714.01%
NP 8,266 11,618 6,520 10,931 5,766 7,658 8,348 -0.65%
-
NP to SH 2,270 2,336 -2,012 2,352 232 916 3,880 -30.02%
-
Tax Rate - - - -454.03% -92.46% -415.34% -12.69% -
Total Cost -8,144 -11,454 -6,432 31,183 36,418 34,586 34,120 -
-
Net Worth 321,510 320,981 317,327 322,133 317,322 317,322 317,322 0.87%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 321,510 320,981 317,327 322,133 317,322 317,322 317,322 0.87%
NOSH 480,799 480,799 480,799 480,796 480,792 480,792 480,792 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6,739.17% 7,084.15% 7,409.09% 25.96% 13.67% 18.13% 19.66% -
ROE 0.71% 0.73% -0.63% 0.73% 0.07% 0.29% 1.22% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.03 0.03 0.02 8.76 8.77 8.79 8.83 -97.73%
EPS 0.47 0.48 -0.40 0.49 0.05 0.20 0.80 -29.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6687 0.6676 0.66 0.67 0.66 0.66 0.66 0.87%
Adjusted Per Share Value based on latest NOSH - 480,796
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.02 0.03 0.02 8.03 8.04 8.05 8.09 -98.16%
EPS 0.43 0.45 -0.38 0.45 0.04 0.17 0.74 -30.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6127 0.6117 0.6048 0.6139 0.6048 0.6048 0.6048 0.86%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.24 0.32 0.33 0.33 0.375 0.37 0.405 -
P/RPS 940.70 938.15 1,803.00 3.77 4.27 4.21 4.59 3364.86%
P/EPS 50.82 65.86 -78.86 67.46 777.14 194.21 50.19 0.83%
EY 1.97 1.52 -1.27 1.48 0.13 0.51 1.99 -0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.50 0.49 0.57 0.56 0.61 -29.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 29/11/19 07/11/19 29/05/19 26/02/19 30/11/18 -
Price 0.335 0.29 0.345 0.305 0.325 0.39 0.40 -
P/RPS 1,313.06 850.19 1,884.95 3.48 3.70 4.44 4.53 4264.75%
P/EPS 70.93 59.69 -82.44 62.35 673.52 204.70 49.57 26.95%
EY 1.41 1.68 -1.21 1.60 0.15 0.49 2.02 -21.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.52 0.46 0.49 0.59 0.61 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment