[MENANG] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 9.41%
YoY- -9.93%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 5,991 3,266 1,661 27,912 19,274 15,967 14,020 -43.17%
PBT -10,545 -7,258 -3,633 -14,328 -11,624 -7,407 -3,269 117.85%
Tax 0 0 0 0 0 0 0 -
NP -10,545 -7,258 -3,633 -14,328 -11,624 -7,407 -3,269 117.85%
-
NP to SH -10,545 -7,258 -3,633 -10,497 -11,588 -7,383 -3,268 117.89%
-
Tax Rate - - - - - - - -
Total Cost 16,536 10,524 5,294 42,240 30,898 23,374 17,289 -2.91%
-
Net Worth 159,616 162,824 166,637 170,265 169,094 173,607 177,972 -6.98%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 159,616 162,824 166,637 170,265 169,094 173,607 177,972 -6.98%
NOSH 266,962 266,838 267,132 267,124 267,004 267,500 267,868 -0.22%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -176.01% -222.23% -218.72% -51.33% -60.31% -46.39% -23.32% -
ROE -6.61% -4.46% -2.18% -6.17% -6.85% -4.25% -1.84% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.24 1.22 0.62 10.45 7.22 5.97 5.23 -43.09%
EPS -3.95 -2.72 -1.36 -3.93 -4.34 -2.76 -1.22 118.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5979 0.6102 0.6238 0.6374 0.6333 0.649 0.6644 -6.77%
Adjusted Per Share Value based on latest NOSH - 268,809
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.86 0.47 0.24 3.99 2.75 2.28 2.00 -42.94%
EPS -1.51 -1.04 -0.52 -1.50 -1.66 -1.06 -0.47 117.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2281 0.2327 0.2382 0.2434 0.2417 0.2481 0.2544 -6.99%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.22 0.23 0.29 0.37 0.38 0.50 -
P/RPS 11.14 17.97 36.99 2.78 5.13 6.37 9.55 10.78%
P/EPS -6.33 -8.09 -16.91 -7.38 -8.53 -13.77 -40.98 -71.11%
EY -15.80 -12.36 -5.91 -13.55 -11.73 -7.26 -2.44 246.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.37 0.45 0.58 0.59 0.75 -31.98%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 21/08/08 25/04/08 26/02/08 15/11/07 27/08/07 30/05/07 -
Price 0.18 0.22 0.25 0.27 0.37 0.41 0.29 -
P/RPS 8.02 17.97 40.21 2.58 5.13 6.87 5.54 27.88%
P/EPS -4.56 -8.09 -18.38 -6.87 -8.53 -14.86 -23.77 -66.63%
EY -21.94 -12.36 -5.44 -14.55 -11.73 -6.73 -4.21 199.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.40 0.42 0.58 0.63 0.44 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment