[MENANG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 92.33%
YoY- 117.55%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 43,783 21,606 87,803 65,107 43,599 21,841 88,283 -37.26%
PBT 16,154 8,068 30,483 23,120 14,683 7,486 23,362 -21.75%
Tax -4,217 -2,150 -7,897 -5,742 -4,686 -2,106 -8,691 -38.17%
NP 11,937 5,918 22,586 17,378 9,997 5,380 14,671 -12.81%
-
NP to SH 7,001 3,414 12,105 9,457 4,917 3,229 6,925 0.72%
-
Tax Rate 26.10% 26.65% 25.91% 24.84% 31.91% 28.13% 37.20% -
Total Cost 31,846 15,688 65,217 47,729 33,602 16,461 73,612 -42.71%
-
Net Worth 365,941 364,501 354,376 341,373 336,559 333,001 329,539 7.21%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 365,941 364,501 354,376 341,373 336,559 333,001 329,539 7.21%
NOSH 508,252 506,252 506,252 487,676 480,799 480,799 480,799 3.76%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 27.26% 27.39% 25.72% 26.69% 22.93% 24.63% 16.62% -
ROE 1.91% 0.94% 3.42% 2.77% 1.46% 0.97% 2.10% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.61 4.27 17.34 13.35 9.07 4.54 18.36 -39.55%
EPS 1.38 0.67 2.50 1.93 1.02 0.67 1.44 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.70 0.70 0.70 0.6926 0.6854 3.32%
Adjusted Per Share Value based on latest NOSH - 487,676
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.26 3.09 12.55 9.31 6.23 3.12 12.62 -37.25%
EPS 1.00 0.49 1.73 1.35 0.70 0.46 0.99 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5231 0.521 0.5065 0.4879 0.4811 0.476 0.471 7.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.52 0.545 0.65 0.54 0.53 0.42 -
P/RPS 5.51 12.18 3.14 4.87 5.95 11.67 2.29 79.27%
P/EPS 34.48 77.11 22.79 33.52 52.80 78.92 29.16 11.78%
EY 2.90 1.30 4.39 2.98 1.89 1.27 3.43 -10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.78 0.93 0.77 0.77 0.61 5.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 13/02/23 29/11/22 29/08/22 24/05/22 21/02/22 29/11/21 27/09/21 -
Price 0.475 0.46 0.55 0.535 0.57 0.615 0.53 -
P/RPS 5.51 10.78 3.17 4.01 6.29 13.54 2.89 53.57%
P/EPS 34.48 68.21 23.00 27.59 55.74 91.57 36.80 -4.23%
EY 2.90 1.47 4.35 3.62 1.79 1.09 2.72 4.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.64 0.79 0.76 0.81 0.89 0.77 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment