[MENANG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 59.31%
YoY- 150.0%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 65,107 43,599 21,841 88,283 66,281 23,899 11,971 209.58%
PBT 23,120 14,683 7,486 23,362 15,758 686 51 5823.30%
Tax -5,742 -4,686 -2,106 -8,691 -5,443 6,499 2,872 -
NP 17,378 9,997 5,380 14,671 10,315 7,185 2,923 228.53%
-
NP to SH 9,457 4,917 3,229 6,925 4,347 2,770 1,023 341.06%
-
Tax Rate 24.84% 31.91% 28.13% 37.20% 34.54% -947.38% -5,631.37% -
Total Cost 47,729 33,602 16,461 73,612 55,966 16,714 9,048 203.33%
-
Net Worth 341,373 336,559 333,001 329,539 326,943 325,356 323,626 3.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 341,373 336,559 333,001 329,539 326,943 325,356 323,626 3.62%
NOSH 487,676 480,799 480,799 480,799 480,799 480,799 480,799 0.95%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 26.69% 22.93% 24.63% 16.62% 15.56% 30.06% 24.42% -
ROE 2.77% 1.46% 0.97% 2.10% 1.33% 0.85% 0.32% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 13.35 9.07 4.54 18.36 13.79 4.97 2.49 206.64%
EPS 1.93 1.02 0.67 1.44 0.90 0.57 0.21 339.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.6926 0.6854 0.68 0.6767 0.6731 2.64%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.31 6.23 3.12 12.62 9.47 3.42 1.71 209.80%
EPS 1.35 0.70 0.46 0.99 0.62 0.40 0.15 333.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4879 0.4811 0.476 0.471 0.4673 0.465 0.4626 3.61%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.65 0.54 0.53 0.42 0.48 0.555 0.525 -
P/RPS 4.87 5.95 11.67 2.29 3.48 11.17 21.09 -62.39%
P/EPS 33.52 52.80 78.92 29.16 53.09 96.33 246.74 -73.60%
EY 2.98 1.89 1.27 3.43 1.88 1.04 0.41 275.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.77 0.77 0.61 0.71 0.82 0.78 12.45%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 21/02/22 29/11/21 27/09/21 21/05/21 26/02/21 27/11/20 -
Price 0.535 0.57 0.615 0.53 0.00 0.50 0.615 -
P/RPS 4.01 6.29 13.54 2.89 0.00 10.06 24.70 -70.27%
P/EPS 27.59 55.74 91.57 36.80 0.00 86.79 289.04 -79.14%
EY 3.62 1.79 1.09 2.72 0.00 1.15 0.35 375.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.89 0.77 0.00 0.74 0.91 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment