[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 91.89%
YoY- -5.23%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 61,490 367,328 295,545 211,438 112,420 502,819 371,726 -69.89%
PBT 11,998 82,375 60,398 36,943 19,838 78,791 62,173 -66.63%
Tax -3,153 -18,784 -12,682 -10,239 -5,940 -23,127 -19,891 -70.74%
NP 8,845 63,591 47,716 26,704 13,898 55,664 42,282 -64.79%
-
NP to SH 8,135 61,867 46,435 25,707 13,397 55,503 42,075 -66.59%
-
Tax Rate 26.28% 22.80% 21.00% 27.72% 29.94% 29.35% 31.99% -
Total Cost 52,645 303,737 247,829 184,734 98,522 447,155 329,444 -70.58%
-
Net Worth 418,222 410,299 397,510 384,568 371,966 358,305 351,056 12.39%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 10,387 - 5,701 - 10,355 - -
Div Payout % - 16.79% - 22.18% - 18.66% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 418,222 410,299 397,510 384,568 371,966 358,305 351,056 12.39%
NOSH 104,294 103,873 103,788 103,657 103,611 103,556 103,556 0.47%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 14.38% 17.31% 16.15% 12.63% 12.36% 11.07% 11.37% -
ROE 1.95% 15.08% 11.68% 6.68% 3.60% 15.49% 11.99% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 58.96 353.63 284.76 203.98 108.50 485.55 358.96 -70.04%
EPS 7.80 59.56 44.74 24.80 12.93 53.60 40.63 -66.75%
DPS 0.00 10.00 0.00 5.50 0.00 10.00 0.00 -
NAPS 4.01 3.95 3.83 3.71 3.59 3.46 3.39 11.85%
Adjusted Per Share Value based on latest NOSH - 103,706
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.87 58.94 47.42 33.93 18.04 80.68 59.65 -69.89%
EPS 1.31 9.93 7.45 4.13 2.15 8.91 6.75 -66.51%
DPS 0.00 1.67 0.00 0.91 0.00 1.66 0.00 -
NAPS 0.6711 0.6584 0.6379 0.6171 0.5969 0.575 0.5633 12.39%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.83 0.71 0.66 0.74 0.78 0.71 0.79 -
P/RPS 1.41 0.20 0.23 0.36 0.72 0.15 0.22 245.42%
P/EPS 10.64 1.19 1.48 2.98 6.03 1.32 1.94 211.32%
EY 9.40 83.89 67.79 33.51 16.58 75.49 51.43 -67.82%
DY 0.00 14.08 0.00 7.43 0.00 14.08 0.00 -
P/NAPS 0.21 0.18 0.17 0.20 0.22 0.21 0.23 -5.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 16/05/07 14/02/07 16/11/06 17/08/06 23/05/06 23/02/06 24/11/05 -
Price 0.89 0.85 0.67 0.69 0.77 0.70 0.68 -
P/RPS 1.51 0.24 0.24 0.34 0.71 0.14 0.19 298.74%
P/EPS 11.41 1.43 1.50 2.78 5.96 1.31 1.67 260.48%
EY 8.76 70.07 66.78 35.94 16.79 76.57 59.75 -72.22%
DY 0.00 11.76 0.00 7.97 0.00 14.29 0.00 -
P/NAPS 0.22 0.22 0.17 0.19 0.21 0.20 0.20 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment