[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 246.77%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 144,102 573,141 393,412 258,635 113,329 576,034 427,975 -51.56%
PBT 17,494 112,477 74,675 52,985 20,115 101,694 78,954 -63.34%
Tax -5,530 -23,804 -17,913 -12,552 -5,223 -27,513 -21,303 -59.27%
NP 11,964 88,673 56,762 40,433 14,892 74,181 57,651 -64.91%
-
NP to SH 6,984 75,016 44,761 33,602 9,690 67,681 52,780 -74.00%
-
Tax Rate 31.61% 21.16% 23.99% 23.69% 25.97% 27.05% 26.98% -
Total Cost 132,138 484,468 336,650 218,202 98,437 501,853 370,324 -49.66%
-
Net Worth 846,122 934,682 900,848 900,848 899,897 890,872 874,036 -2.13%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 35,949 10,573 10,573 - 34,832 10,556 -
Div Payout % - 47.92% 23.62% 31.47% - 51.47% 20.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 846,122 934,682 900,848 900,848 899,897 890,872 874,036 -2.13%
NOSH 424,295 422,933 422,933 422,933 422,933 422,214 422,240 0.32%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 8.30% 15.47% 14.43% 15.63% 13.14% 12.88% 13.47% -
ROE 0.83% 8.03% 4.97% 3.73% 1.08% 7.60% 6.04% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.06 135.52 93.02 61.15 26.82 136.43 101.36 -51.63%
EPS 1.65 17.74 10.59 7.95 2.29 16.03 12.50 -74.04%
DPS 0.00 8.50 2.50 2.50 0.00 8.25 2.50 -
NAPS 2.00 2.21 2.13 2.13 2.13 2.11 2.07 -2.26%
Adjusted Per Share Value based on latest NOSH - 422,933
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.12 91.97 63.13 41.50 18.19 92.43 68.67 -51.57%
EPS 1.12 12.04 7.18 5.39 1.55 10.86 8.47 -74.01%
DPS 0.00 5.77 1.70 1.70 0.00 5.59 1.69 -
NAPS 1.3577 1.4998 1.4455 1.4455 1.444 1.4295 1.4025 -2.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.74 1.39 1.38 1.32 1.59 1.68 1.68 -
P/RPS 5.11 1.03 1.48 2.16 5.93 1.23 1.66 111.46%
P/EPS 105.40 7.84 13.04 16.61 69.32 10.48 13.44 294.23%
EY 0.95 12.76 7.67 6.02 1.44 9.54 7.44 -74.61%
DY 0.00 6.12 1.81 1.89 0.00 4.91 1.49 -
P/NAPS 0.87 0.63 0.65 0.62 0.75 0.80 0.81 4.87%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 10/02/17 23/11/16 17/08/16 11/05/16 24/02/16 19/11/15 -
Price 1.89 1.60 1.37 1.42 1.56 1.55 1.61 -
P/RPS 5.55 1.18 1.47 2.32 5.82 1.14 1.59 129.93%
P/EPS 114.49 9.02 12.94 17.87 68.02 9.67 12.88 328.53%
EY 0.87 11.09 7.73 5.60 1.47 10.34 7.76 -76.71%
DY 0.00 5.31 1.82 1.76 0.00 5.32 1.55 -
P/NAPS 0.95 0.72 0.64 0.67 0.73 0.73 0.78 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment