[PARAMON] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 18.18%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 946,181 871,442 642,001 554,411 558,285 491,092 479,923 11.97%
PBT 136,898 217,964 102,483 98,961 92,869 87,400 73,597 10.89%
Tax -39,663 -40,367 -23,678 -24,856 -26,015 -21,588 -19,944 12.13%
NP 97,235 177,597 78,805 74,105 66,854 65,812 53,653 10.41%
-
NP to SH 80,291 159,708 64,380 64,033 61,983 65,812 53,653 6.94%
-
Tax Rate 28.97% 18.52% 23.10% 25.12% 28.01% 24.70% 27.10% -
Total Cost 848,946 693,845 563,196 480,306 491,431 425,280 426,270 12.16%
-
Net Worth 1,105,029 1,057,831 930,340 900,848 869,963 746,840 706,697 7.73%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 34,363 67,986 35,948 34,845 31,683 27,026 25,331 5.21%
Div Payout % 42.80% 42.57% 55.84% 54.42% 51.12% 41.07% 47.21% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,105,029 1,057,831 930,340 900,848 869,963 746,840 706,697 7.73%
NOSH 433,344 428,271 424,295 422,933 422,312 337,936 338,132 4.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.28% 20.38% 12.27% 13.37% 11.97% 13.40% 11.18% -
ROE 7.27% 15.10% 6.92% 7.11% 7.12% 8.81% 7.59% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 218.34 203.48 151.82 131.09 132.20 145.32 141.93 7.43%
EPS 18.53 37.29 15.22 15.14 14.68 19.47 15.87 2.61%
DPS 8.00 16.00 8.50 8.25 7.50 8.00 7.50 1.08%
NAPS 2.55 2.47 2.20 2.13 2.06 2.21 2.09 3.36%
Adjusted Per Share Value based on latest NOSH - 422,933
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 151.93 139.93 103.09 89.02 89.65 78.86 77.06 11.97%
EPS 12.89 25.64 10.34 10.28 9.95 10.57 8.62 6.93%
DPS 5.52 10.92 5.77 5.60 5.09 4.34 4.07 5.20%
NAPS 1.7744 1.6986 1.4939 1.4465 1.3969 1.1992 1.1348 7.73%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.25 1.84 1.84 1.32 2.01 1.56 1.57 -
P/RPS 1.03 0.90 1.21 1.01 1.52 1.07 1.11 -1.23%
P/EPS 12.14 4.93 12.09 8.72 13.69 8.01 9.89 3.47%
EY 8.23 20.27 8.27 11.47 7.30 12.48 10.11 -3.36%
DY 3.56 8.70 4.62 6.25 3.73 5.13 4.78 -4.79%
P/NAPS 0.88 0.74 0.84 0.62 0.98 0.71 0.75 2.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 21/08/18 16/08/17 17/08/16 26/08/15 14/08/14 22/08/13 -
Price 1.30 1.87 1.86 1.42 1.45 1.55 1.55 -
P/RPS 0.60 0.92 1.23 1.08 1.10 1.07 1.09 -9.46%
P/EPS 7.02 5.01 12.22 9.38 9.88 7.96 9.77 -5.35%
EY 14.25 19.94 8.19 10.66 10.12 12.56 10.24 5.65%
DY 6.15 8.56 4.57 5.81 5.17 5.16 4.84 4.07%
P/NAPS 0.51 0.76 0.85 0.67 0.70 0.70 0.74 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment