[SPB] QoQ Cumulative Quarter Result on 31-Oct-2014 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 17.5%
YoY- 107.74%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 71,053 46,292 23,853 100,985 73,786 50,200 38,919 49.54%
PBT 114,317 67,978 59,646 214,949 174,057 164,394 155,487 -18.58%
Tax -4,456 -2,759 -1,557 -18,058 -6,668 -4,694 -1,379 119.03%
NP 109,861 65,219 58,089 196,891 167,389 159,700 154,108 -20.24%
-
NP to SH 109,861 65,219 58,089 198,049 168,547 160,858 155,266 -20.64%
-
Tax Rate 3.90% 4.06% 2.61% 8.40% 3.83% 2.86% 0.89% -
Total Cost -38,808 -18,927 -34,236 -95,906 -93,603 -109,500 -115,189 -51.67%
-
Net Worth 2,109,935 2,065,153 2,099,499 2,040,963 2,013,595 2,006,723 2,102,739 0.22%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 2,109,935 2,065,153 2,099,499 2,040,963 2,013,595 2,006,723 2,102,739 0.22%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 154.62% 140.89% 243.53% 194.97% 226.86% 318.13% 395.97% -
ROE 5.21% 3.16% 2.77% 9.70% 8.37% 8.02% 7.38% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 20.68 13.47 6.94 29.39 21.47 14.61 11.33 49.51%
EPS 31.97 18.98 16.91 57.64 49.05 46.81 45.19 -20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 6.01 6.11 5.94 5.86 5.84 6.12 0.21%
Adjusted Per Share Value based on latest NOSH - 343,617
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 20.68 13.47 6.94 29.39 21.47 14.61 11.33 49.51%
EPS 31.97 18.98 16.91 57.64 49.05 46.81 45.19 -20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 6.01 6.11 5.94 5.86 5.84 6.12 0.21%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 5.20 5.50 5.61 5.86 6.52 5.30 4.75 -
P/RPS 24.81 40.11 80.82 19.94 30.36 36.28 74.00 -51.83%
P/EPS 16.27 28.98 33.19 10.17 13.29 11.32 10.51 33.92%
EY 6.15 3.45 3.01 9.84 7.52 8.83 9.51 -25.27%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 0.92 0.99 1.11 0.91 0.78 5.91%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 23/09/15 26/06/15 27/03/15 29/12/14 25/09/14 27/06/14 28/03/14 -
Price 4.67 5.20 5.48 5.23 5.86 6.16 5.23 -
P/RPS 22.29 37.92 78.94 17.79 27.29 42.16 81.48 -57.95%
P/EPS 14.61 27.40 32.42 9.07 11.95 13.16 11.57 16.87%
EY 6.85 3.65 3.08 11.02 8.37 7.60 8.64 -14.37%
DY 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.90 0.88 1.00 1.05 0.85 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment