[SPB] YoY Quarter Result on 31-Oct-2014 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 298.75%
YoY- -10.72%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 45,225 35,349 28,039 27,199 59,745 55,893 64,442 -5.72%
PBT 34,692 84,106 514,738 40,892 49,259 56,761 56,560 -7.81%
Tax -14,248 -26,708 -30,919 -11,390 -12,596 -35,287 -10,842 4.65%
NP 20,444 57,398 483,819 29,502 36,663 21,474 45,718 -12.54%
-
NP to SH 20,444 57,398 483,819 30,660 34,340 19,285 43,961 -11.96%
-
Tax Rate 41.07% 31.76% 6.01% 27.85% 25.57% 62.17% 19.17% -
Total Cost 24,781 -22,049 -455,780 -2,303 23,082 34,419 18,724 4.77%
-
Net Worth 2,539,329 2,511,840 2,601,180 2,041,708 1,948,308 1,887,248 1,849,180 5.42%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div - - 171,808 - - - - -
Div Payout % - - 35.51% - - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 2,539,329 2,511,840 2,601,180 2,041,708 1,948,308 1,887,248 1,849,180 5.42%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,713 -0.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 45.21% 162.38% 1,725.52% 108.47% 61.37% 38.42% 70.94% -
ROE 0.81% 2.29% 18.60% 1.50% 1.76% 1.02% 2.38% -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 13.16 10.29 8.16 7.91 17.39 16.26 18.75 -5.72%
EPS 5.95 16.70 140.80 8.92 9.99 5.61 12.79 -11.96%
DPS 0.00 0.00 50.00 0.00 0.00 0.00 0.00 -
NAPS 7.39 7.31 7.57 5.94 5.67 5.49 5.38 5.42%
Adjusted Per Share Value based on latest NOSH - 343,617
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 13.16 10.29 8.16 7.91 17.39 16.26 18.75 -5.72%
EPS 5.95 16.70 140.80 8.92 9.99 5.61 12.79 -11.96%
DPS 0.00 0.00 50.00 0.00 0.00 0.00 0.00 -
NAPS 7.39 7.31 7.57 5.94 5.67 5.49 5.3815 5.42%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 4.80 5.00 5.30 5.86 4.19 3.50 3.35 -
P/RPS 36.47 48.60 64.95 74.05 24.10 21.51 17.87 12.61%
P/EPS 80.68 29.93 3.76 68.26 41.93 62.39 26.19 20.60%
EY 1.24 3.34 26.57 1.46 2.39 1.60 3.82 -17.08%
DY 0.00 0.00 9.43 2.05 0.00 2.86 0.00 -
P/NAPS 0.65 0.68 0.70 0.99 0.74 0.64 0.62 0.78%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 27/12/17 27/12/16 28/12/15 29/12/14 30/12/13 28/12/12 22/12/11 -
Price 5.02 4.55 5.55 5.23 4.80 3.35 3.34 -
P/RPS 38.14 44.23 68.02 66.09 27.61 20.59 17.81 13.51%
P/EPS 84.37 27.24 3.94 60.93 48.03 59.71 26.11 21.56%
EY 1.19 3.67 25.37 1.64 2.08 1.67 3.83 -17.68%
DY 0.00 0.00 9.01 2.29 0.00 2.99 0.00 -
P/NAPS 0.68 0.62 0.73 0.88 0.85 0.61 0.62 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment