[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 88.2%
YoY- 37.18%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 109,864 420,142 324,473 217,164 116,108 361,049 259,140 -43.53%
PBT 57,698 206,113 161,804 107,617 58,196 163,754 116,949 -37.53%
Tax -15,651 -54,779 -43,372 -28,703 -16,300 -48,113 -31,106 -36.71%
NP 42,047 151,334 118,432 78,914 41,896 115,641 85,843 -37.83%
-
NP to SH 40,613 146,160 114,823 76,204 40,490 113,041 83,256 -38.00%
-
Tax Rate 27.13% 26.58% 26.81% 26.67% 28.01% 29.38% 26.60% -
Total Cost 67,817 268,808 206,041 138,250 74,212 245,408 173,297 -46.46%
-
Net Worth 905,367 861,015 829,277 868,619 889,714 849,134 806,045 8.04%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 138,187 69,106 69,276 - 106,141 50,377 -
Div Payout % - 94.55% 60.19% 90.91% - 93.90% 60.51% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 905,367 861,015 829,277 868,619 889,714 849,134 806,045 8.04%
NOSH 529,454 531,490 531,587 532,895 532,763 530,708 530,293 -0.10%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 38.27% 36.02% 36.50% 36.34% 36.08% 32.03% 33.13% -
ROE 4.49% 16.98% 13.85% 8.77% 4.55% 13.31% 10.33% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 20.75 79.05 61.04 40.75 21.79 68.03 48.87 -43.47%
EPS 7.60 27.50 21.60 14.30 7.60 21.30 15.70 -38.32%
DPS 0.00 26.00 13.00 13.00 0.00 20.00 9.50 -
NAPS 1.71 1.62 1.56 1.63 1.67 1.60 1.52 8.16%
Adjusted Per Share Value based on latest NOSH - 533,044
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 13.58 51.91 40.09 26.83 14.35 44.61 32.02 -43.52%
EPS 5.02 18.06 14.19 9.42 5.00 13.97 10.29 -38.00%
DPS 0.00 17.07 8.54 8.56 0.00 13.12 6.22 -
NAPS 1.1187 1.0639 1.0247 1.0733 1.0994 1.0492 0.996 8.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 7.38 6.70 6.12 7.74 8.33 7.80 8.13 -
P/RPS 35.57 8.48 10.03 18.99 38.22 11.47 16.64 65.86%
P/EPS 96.21 24.36 28.33 54.13 109.61 36.62 51.78 51.08%
EY 1.04 4.10 3.53 1.85 0.91 2.73 1.93 -33.75%
DY 0.00 3.88 2.12 1.68 0.00 2.56 1.17 -
P/NAPS 4.32 4.14 3.92 4.75 4.99 4.88 5.35 -13.27%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 19/04/12 09/02/12 19/10/11 19/07/11 19/04/11 27/01/11 19/10/10 -
Price 6.97 7.52 6.41 7.63 7.93 8.37 8.35 -
P/RPS 33.59 9.51 10.50 18.72 36.39 12.30 17.09 56.84%
P/EPS 90.86 27.35 29.68 53.36 104.34 39.30 53.18 42.87%
EY 1.10 3.66 3.37 1.87 0.96 2.54 1.88 -30.02%
DY 0.00 3.46 2.03 1.70 0.00 2.39 1.14 -
P/NAPS 4.08 4.64 4.11 4.68 4.75 5.23 5.49 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment