[BKAWAN] QoQ Cumulative Quarter Result on 31-Dec-1999 [#1]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -59.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 158,256 117,880 78,176 42,339 166,373 0 77,243 -0.72%
PBT 196,765 161,512 140,108 95,188 217,910 0 109,503 -0.59%
Tax -41,910 -30,421 -24,762 -12,750 -16,177 0 -3,477 -2.49%
NP 154,855 131,091 115,346 82,438 201,733 0 106,026 -0.38%
-
NP to SH 154,855 131,091 115,346 82,438 201,733 0 106,026 -0.38%
-
Tax Rate 21.30% 18.84% 17.67% 13.39% 7.42% - 3.18% -
Total Cost 3,401 -13,211 -37,170 -40,099 -35,360 0 -28,783 -
-
Net Worth 1,580,389 1,597,400 1,570,792 1,548,607 1,474,460 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 57,889 - - - - - - -100.00%
Div Payout % 37.38% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,580,389 1,597,400 1,570,792 1,548,607 1,474,460 0 0 -100.00%
NOSH 289,448 289,384 289,814 289,459 291,395 291,280 291,280 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 97.85% 111.21% 147.55% 194.71% 121.25% 0.00% 137.26% -
ROE 9.80% 8.21% 7.34% 5.32% 13.68% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 54.67 40.73 26.97 14.63 57.10 0.00 26.52 -0.73%
EPS 53.50 45.30 39.80 28.48 69.23 0.00 36.40 -0.38%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.46 5.52 5.42 5.35 5.06 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 289,459
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 40.28 30.01 19.90 10.78 42.35 0.00 19.66 -0.72%
EPS 39.42 33.37 29.36 20.98 51.35 0.00 26.99 -0.38%
DPS 14.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.0228 4.0661 3.9983 3.9419 3.7531 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.92 4.12 4.40 0.00 0.00 0.00 0.00 -
P/RPS 7.17 10.11 16.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.33 9.09 11.06 0.00 0.00 0.00 0.00 -100.00%
EY 13.65 11.00 9.05 0.00 0.00 0.00 0.00 -100.00%
DY 5.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.75 0.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 29/08/00 26/05/00 23/02/00 25/11/99 - - -
Price 3.86 4.00 4.26 4.42 0.00 0.00 0.00 -
P/RPS 7.06 9.82 15.79 30.22 0.00 0.00 0.00 -100.00%
P/EPS 7.21 8.83 10.70 15.52 0.00 0.00 0.00 -100.00%
EY 13.86 11.33 9.34 6.44 0.00 0.00 0.00 -100.00%
DY 5.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.72 0.79 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment