[CHINTEK] QoQ Cumulative Quarter Result on 31-May-2022 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 56.49%
YoY- 62.85%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 109,100 62,956 260,293 196,642 113,321 58,203 182,718 -29.15%
PBT 36,682 31,292 139,881 107,446 69,237 34,652 87,726 -44.17%
Tax -8,466 -5,997 -32,365 -23,519 -15,605 -7,169 -19,651 -43.04%
NP 28,216 25,295 107,516 83,927 53,632 27,483 68,075 -44.49%
-
NP to SH 28,216 25,295 107,516 83,927 53,632 27,483 68,075 -44.49%
-
Tax Rate 23.08% 19.16% 23.14% 21.89% 22.54% 20.69% 22.40% -
Total Cost 80,884 37,661 152,777 112,715 59,689 30,720 114,643 -20.79%
-
Net Worth 832,316 835,057 809,476 816,785 781,153 758,312 730,904 9.07%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 9,136 9,136 38,372 38,372 11,877 11,877 27,408 -52.02%
Div Payout % 32.38% 36.12% 35.69% 45.72% 22.15% 43.22% 40.26% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 832,316 835,057 809,476 816,785 781,153 758,312 730,904 9.07%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 25.86% 40.18% 41.31% 42.68% 47.33% 47.22% 37.26% -
ROE 3.39% 3.03% 13.28% 10.28% 6.87% 3.62% 9.31% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 119.41 68.91 284.90 215.23 124.03 63.71 199.99 -29.16%
EPS 30.88 27.69 117.68 91.86 58.70 30.08 74.51 -44.50%
DPS 10.00 10.00 42.00 42.00 13.00 13.00 30.00 -52.02%
NAPS 9.11 9.14 8.86 8.94 8.55 8.30 8.00 9.07%
Adjusted Per Share Value based on latest NOSH - 91,363
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 119.41 68.91 284.90 215.23 124.03 63.71 199.99 -29.16%
EPS 30.88 27.69 117.68 91.86 58.70 30.08 74.51 -44.50%
DPS 10.00 10.00 42.00 42.00 13.00 13.00 30.00 -52.02%
NAPS 9.11 9.14 8.86 8.94 8.55 8.30 8.00 9.07%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 8.49 8.53 8.44 9.18 8.46 7.11 7.08 -
P/RPS 7.11 12.38 2.96 4.27 6.82 11.16 3.54 59.39%
P/EPS 27.49 30.81 7.17 9.99 14.41 23.64 9.50 103.46%
EY 3.64 3.25 13.94 10.01 6.94 4.23 10.52 -50.80%
DY 1.18 1.17 4.98 4.58 1.54 1.83 4.24 -57.47%
P/NAPS 0.93 0.93 0.95 1.03 0.99 0.86 0.89 2.98%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 30/01/23 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 -
Price 8.36 8.22 8.59 9.15 8.75 6.90 7.68 -
P/RPS 7.00 11.93 3.02 4.25 7.05 10.83 3.84 49.39%
P/EPS 27.07 29.69 7.30 9.96 14.91 22.94 10.31 90.65%
EY 3.69 3.37 13.70 10.04 6.71 4.36 9.70 -47.59%
DY 1.20 1.22 4.89 4.59 1.49 1.88 3.91 -54.59%
P/NAPS 0.92 0.90 0.97 1.02 1.02 0.83 0.96 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment